{"text_format":"2","workbook":"xlsx","n_sheets":18,"sheets":["General Index","Fly Sheets","Index","1 Gen. Req.","DIV 2","DIV 3","DIV 4","DIV 5","DIV 6","DIV 7 ","DIV 8","DIV 9","DIV10","DIV 12","Summary","Div 15","DIV 16","Grand Summary"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":3,"defined_names":433,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"General Index","index":0,"n_rows":17,"n_cols":5,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
["VOLUME 3 "]
[]
[]
["General Index"]
[]
[]
[{"$nulls":4},"Commencing on Page"]
[]
[]
[]
[null,"Bill of Quantities","Building",null,1]
[]
[]
[null,"Grand Summary",null,null,"GS/1"]

{"sheet":"Fly Sheets","index":1,"n_rows":6,"n_cols":1,"rows_kept":6,"cut":false,"hidden":false,"merged":[]}
[]
["BILLS  OF QUANTITIES - QOBAYATE MUNICIPAL HALL"]
["Building"]
[]
[]
["Grand Summary"]

{"sheet":"Index","index":2,"n_rows":29,"n_cols":5,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
[]
["BUILDING"]
[]
["Index"]
[]
[]
[]
[{"$nulls":4},"Commencing on Page"]
[]
[]
[null,"Division 2","Site Work",null,10]
[]
[null,"Division 3","Concrete Work",null,12]
[]
[null,"Division 4","Masonry",null,16]
[]
[null,"Division 5","Metals",null,17]
[]
[null,"Division 6","Wood and Plastics",null,18]
[]
[null,"Division 7","Thermal and Moisture Protection",null,19]
[]
[null,"Davison 8","Doors and Windows",null,20]
[]
[null,"Division 9","Finishes",null,22]
[]
[null,"Division 10","Specialties",null,26]
[]
[null,"Summary",null,null,27]

{"sheet":"1 Gen. Req.","index":3,"n_rows":257,"n_cols":3,"rows_kept":257,"cut":false,"hidden":false,"merged":[[0,0,0,2],[1,0,1,2]]}
["DIVISION  1"]
["GENERAL REQUIREMENTS"]
[]
["Item","Description","Amount\nUS$"]
[]
[null,"GENERAL NOTES"]
[]
["A","Tenderers are to comply exactly with the pricing requirement of preliminaries, as presented hereafter"]
[]
["B","These General Requirements are applicable to all works weather Structural, Architectural and Electro-Mechanical."]
[]
["C","If the Contractor wishes to price any of the items contained herein then each such item, clause, or sub-clause must be individually priced. The Contractor shall not enter any lump sums covering more than one item, clause and sub-clause."]
[]
["D","Monthly payments for General Requirements items shall only be made for those costs which are properly due and for which the Contractor has inserted prices against in this Section.  Payment for all time related items will only start from the date of the Engineer’s approval for the particular items in this Section."]
[]
["E","The Tenderer shall, during his study of the Tender, address his queries (if any) to the Engineer, who will study and clarify all such queries. Should the Tenderer during his study of the Tender, consider that there is any shortage, error or inconsistency in the Contract Documents, which would affect the rates of his Tender, or the value of the Works, the Tenderer must have all such points clarified by the Engineer before submitting his Tender."]
[]
[null,"CONDITIONS OF CONTRACT"]
[]
[null,"Insurances",0]
[]
["G","The Contractor shall provide and maintain Insurances as stipulated in the Conditions of Contract. The Contractor shall include herein for all costs related to Insurances."]
[]
[]
[]
[]
[]
[null,"To Collection   US$",{"$f":"SUM(C7:C27)","v":0}]
[]
[null,"CONDITIONS OF CONTRACT (CONT'D)"]
[]
[]
[null,"Other Obligations"]
[]
["A","The Contractor shall comply in all respects with the Conditions of Contract and shall describe, list below and price any obligation for which he has not allowed elsewhere and wishes to price separately:-"]
[]
[]
[]
[null,"……………………………………………………………………………."]
[]
[null,"……………………………………………………………………………."]
[]
[null,"……………………………………………………………………………."]
[]
[null,"……………………………………………………………………………."]
[]
[null,"……………………………………………………………………………."]
[]
[null,"……………………………………………………………………………."]
[]
[]
[null,"To Collection   US$"]
[]
[null,"SPECIFICATIONS"]
[]
[null,"General"]
[]
["A","The Contractor shall comply with all the requirements and obligations contained and indicated in BOQ, Drawings and specifications, such as:"]
[null," a.     Scope of Work"]
[null," b     General Requirements to be implemented by Contractor whether indicated on drawings or not"]
[null," c.     Performance and Standards"]
[null," d.     Work Covered by the Contract documents"]
[null," e.     Type of Contract"]
[null," f.     Work Phases"]
[null," g.     Use of premises"]
[null," h.     Work restrictions"]
[null," i.     Pricing and Measurement Issues"]
[]
[null,"Project Management and Coordination"]
[null," a.     Coordination"]
[null," b.     Administrative and supervision personnel"]
[null," c.     Project meetings"]
[null," d.     Design Queries (DQs)"]
[]
[null,"Coordination Drawings / Composite Drawings"]
[]
[null,"Construction Progress Documentation"]
[null," a.     Submittals Schedule"]
[null," b.     Construction Schedule"]
[null," c.     Contractor's Construction Schedule"]
[null," d.     Daily construction reports"]
[null," e.     Materials location reports"]
[null," f.      Field conditions reports"]
[null," g.     Special reports"]
[]
[null,"Photographic Documentation"]
[null," a.     Periodic construction photographs"]
[null," b.     Final Completion construction photographs"]
[]
[]
[null,"Submittal Procedures"]
[]
[null,"To Collection  US$"]
[]
[null,"SPECIFICATIONS (CONT'D)"]
[]
[null,"General (Cont'd)"]
[]
["A","The Contractor shall comply with all the requirements and obligations contained and indicated in BOQ, Drawings and specifications, such as:"]
[]
[null,"  Execution Requirements:-"]
[null," a.     Construction layout"]
[null," b.     Field engineering and surveying"]
[null," c.     General installation of products"]
[null," d.     Coordination of Employer-installed products"]
[null," e.     Progress cleaning"]
[null," f.     Starting and adjusting"]
[null," g.     Protection of installed construction"]
[null," h.     Correction of the work"]
[]
[null,"Closeout Procedures:-"]
[null," a.     Inspection procedures"]
[null," b.     Warranties"]
[null," c.     Final cleaning"]
[]
[null,"Project Record Documents:-"]
[null," a.     Record drawings"]
[null," b.     Record specifications"]
[null," c.     Record product data"]
[]
[null,"Operation and maintenance Data:-"]
[null," a.      Operation and maintenance documentation directory"]
[null," b.      Emergency manuals"]
[null," c.      Operation manuals for systems, subsystems, and equipment"]
[null," d.      Maintenance manuals for the care and maintenance of\n          products, materials, and finishes systems and equipment"]
[]
[null,"General Commissioning Requirements"]
[]
[]
[null,"To Collection   US$"]
[]
[null,"SPECIFICATIONS (CONT'D)"]
[]
[null,"General Submittals"]
[]
["A","The Contractor shall allow herein for the following called for in the specifications and in any other document to the approval of the Engineer:-"]
[null,"a)  Tests"]
[null,"b)  Mock-ups"]
[null,"c)  Shop drawings"]
[null,"d)  As-built drawings"]
[null,"e)  Construction drawings"]
[null,"f)  Testing and commissioning"]
[null,"g)  Operating and maintenance manuals"]
[null,"h)  Training of Employer's personnel"]
[]
[null,"Other Obligations"]
[]
["B","The Contractor shall allow herein for all the following items as described in the General Requirements and the \"POMI\" Method of Measurement and not included elsewhere:-"]
[null,"a)  Contractor's administrative arrangements"]
[null,"b)  Construction plant"]
[null,"c)  Temporary works"]
[null,"d)  Sundry items"]
[]
["C","Other items in the Specifications which the Contractor considers to be of value and for which he has not included elsewhere and wishes to include in his Tender (list below):-"]
[]
[null,"……………………………………………………………………………."]
[]
[null,"……………………………………………………………………………."]
[]
[null,"……………………………………………………………………………."]
[]
[null,"……………………………………………………………………………."]
[]
[null,"……………………………………………………………………………."]
[]
[null,"……………………………………………………………………………."]
[]
[null,"To Collection   US$"]
[]
[null,"GENERAL OBLIGATIONS"]
[]
[null,"Encroachment on Surrounding Land or Properties"]
[]
["A","Uninterrupted, continuous and unimpeded access shall be maintained along any temporary roads adjacent to the Site at all times and the Contractor must under no circumstances whatsoever use road footpaths for the storage of materials, waste, debris or any item connected with the Site."]
[]
[null,"Adjacent Properties"]
[]
["B","If at any time the Contractor requires access  to, over or under any land or properties for the execution of the Works and which are not owned by the Employer, then the Contractor must obtain  written permission from the Owners and/or Occupiers of such land or properties. The Contractor shall be responsible for undertaking all negotiations with Owners and/or Occupiers of adjacent land or properties to obtain such written permission for, but which is not limited to, access for personnel, plant, jibs of cranes, scaffolding or other temporary works, safety reasons or any other legitimate reason where access is required by the Contractor for the due and proper completion of the Works."]
[]
["C","Further the Contractor shall be responsible for the payment of all fees or charges which may be payable  as a result of obtaining permission to gain access to adjacent land or properties and shall settle all fees and charges entirely at his own expense.  The Contractor shall keep the Employer fully informed of his progress in obtaining permission(s) at all times, but the Employer will not accept any responsibility or claims for payment in the event that the Contractor is unable to obtain the permission(s) he requires."]
[]
["D","The Contractor shall take all reasonable precautions to prevent damage to adjoining property and any damage caused shall be repaired to the satisfaction of the Employer and Owner of the property at the Contractor's own expense."]
[]
["E","The Contractor shall advise Owners and Occupants of adjoining properties of the dates and if possible the time and the duration of any work to be executed which may affect them. "]
[]
[null,"To Collection   US$"]
[]
[null,"GENERAL OBLIGATIONS (CONT'D)"]
[]
[null,"Protection"]
[]
["A","The Contractor shall take all reasonable and proper steps for the protection of all places on or about the Works which may be dangerous to his workmen or any other persons or to traffic.  The Contractor shall provide and maintain signs, red warning lamps, signals and barricades as necessary in such places."]
[]
[null,"Safety, Health and Welfare of Workpeople"]
[]
["B","The Contractor and all persons employed by him on the site in or about the execution of the Works shall comply in all respects with the provisions of all Acts, Orders, Laws and Regulations concerning the safety, health or welfare of persons working on the Site. The Engineer may require the immediate removal from the Works of any person who in the opinion of the Engineer fails properly to observe the provisions of this Clause."]
[]
[null,"Accidents"]
[]
["C","The Contractor shall promptly report to the Engineer any accident whatsoever and he shall make the necessary arrangements to obtain medical help and transport to a hospital.  A full statement, giving full details of the accident and statements of witnesses, shall be submitted to the Engineer."]
[]
["D","If any claim is made by anyone against the Contractor or any Sub-Contractor, the Contractor shall promptly report the facts in writing to the Engineer giving full details of the claim."]
[]
[null,"Reports"]
[]
["E","The Contractor shall submit daily reports, monthly reports, and any other reports as required in the Conditions of Contract and in the Specifications."]
[]
[null,"To Collection   US$"]
[]
[null,"GENERAL OBLIGATIONS (CONT'D)"]
[]
[null,"Copyright and Advertising"]
[]
["A","Unless the Employer gives his express permission in writing the Contractor:-"]
[]
["a)","Accepts and understands that all documents generated for the purpose of this Contract are protected by the laws of Copyright and must under no circumstances be used for any reason other than for the purposes of this Contract."]
[]
["b)","Is not permitted to use photographs, drawings, paintings, sketches, models or any other copy of the Works for advertising purposes, brochures and the like."]
[]
[null,"Assistance to the Employer and Engineer"]
[]
["B","The Contractor shall provide such labour and materials as the Engineer may require to assist him in carrying out tests and checks on materials and workmanship and setting out and measurements of the Works. Safety helmets, boots and measuring tapes as selected by the Engineer shall be supplied by the Contractor for the sole use of the Employer, the Engineer and his staff."]
[]
[null,"Coordination with Authorities"]
[]
["C","The Contractor shall coordinate, pay fees regarding connections of utilities, connections to infrastructure, access roads, fencing, and shall report all these matters to the Engineer."]
[]
["D","The Contractor shall allow for giving access to workmen employed by the Local Authorities and providing them with attendance as required"]
[]
[]
[]
[]
[]
[null,"To Collection   US$"]
[]
[null,"COLLECTION"]
[]
[null,"Page No. 1/1",{"$f":"$C$28","v":0}]
[]
[null,"Page No. 1/2",{"$f":"$C$52","v":0}]
[]
[null,"Page No. 1/3",{"$f":"$C$93","v":0}]
[]
[null,"Page No. 1/4",{"$f":"$C$130","v":0}]
[]
[null,"Page No. 1/5",{"$f":"$C$168","v":0}]
[]
[null,"Page No. 1/6",{"$f":"$C$186","v":0}]
[]
[null,"Page No. 1/7",{"$f":"$C$208","v":0}]
[]
[null,"Page No. 1/8",{"$f":"$C$234","v":0}]
[]
[]
[null,"GENERAL REQUIREMENTS"]
[]
[null,"Total Carried to General Summary                                US$",{"$f":"SUM(C237:C255)","v":0}]

{"sheet":"DIV 2","index":4,"n_rows":42,"n_cols":12,"rows_kept":42,"cut":false,"hidden":false,"merged":[[0,0,0,11],[1,0,1,11]]}
["DIVISION 2"]
["SITE WORK"]
[]
["Item","Description","Qty","Unit","Material","Labor","Equip.","Sub.","Raw Cost","OH & Profit","Unit","Amount"]
[{"$nulls":10},"Rate","US$"]
[]
[null,"The contractor is referred to the specifications for all details related to this section of the works and he is to include for complying with all the requirements contained therein, whether or not they are specifically mentioned whithin the items description."]
[null,"The contractor shall provide all materials,  equipments, workmanship, and execute the required works to the satisfaction of the Engineer."]
[]
[null,"EXCAVATION AND EARTHWORK (02200)"]
[]
[null,"Excavation as specified"]
[]
["A","Excavate, and Backfill to Formation Level , and cart away any additional material to approved Dumps. Excavation limit as to reach angle of repose of the existing soil (max 30 ̊)and as per engineer's intructions ",1500,"m³",{"$nulls":6},0,{"$f":"C14*K14","v":0}]
[]
["B","Excavate for foundations and ground beams starting from reduced level",110,"m³",{"$nulls":6},0,{"$f":"C16*K16","v":0}]
[]
["C","Importing approved granular subbase 200mm thick including compaction, under Slab on Grade  and 110 cm above footings unless specified otherwise(such as footings at entrances locations",550,"m²",{"$nulls":6},0,{"$f":"C18*K18","v":0}]
[]
[]
[null,"HARD LANDSCAPING (02780)"]
[]
[null,"Cement  paving tiles , bedded and jointed in cement and sand mortar including grouting on completion; all as specified and as shown on the drawings and instructed by the Engineer"]
[]
["A","Sidewalk and handicap ramp ",70,"m²",{"$nulls":6},0,{"$f":"C25*K25","v":0}]
[]
["B","Curbstone to sidewalk",70,"m",{"$nulls":6},0,{"$f":"C27*K27","v":0}]
[]
[]
[null,null,null,"To Collection",{"$nulls":6},"$",{"$f":"SUM(L9:L29)","v":0}]
[]
[null,null,"COLLECTION"]
[]
[]
[null,null,"Page No.10",{"$nulls":8},{"$f":"$L$30","v":0}]
[]
[]
[]
[]
[null,{"$f":"+A$1& \" - \"&A$2","v":"DIVISION 2 - SITE WORK"}]
[]
[null,"Carried to Summary",{"$nulls":8},"US$",{"$f":"SUM(L32:L39)","v":0}]

{"sheet":"DIV 3","index":5,"n_rows":74,"n_cols":12,"rows_kept":74,"cut":false,"hidden":false,"merged":[[0,0,0,11],[1,0,1,11]]}
["DIVISION 3"]
["CONCRETE WORK"]
[]
["Item","Description","Qty","Unit","Material","Labor","Equip.","Sub.","Raw Cost","OH & Profit","Unit","Amount"]
[{"$nulls":10},"Rate","US$"]
[]
[null,"The contractor is referred to the specifications for all details related to this section of the works and he is to include for complying with all the requirements contained therein, whether or not they are specifically mentioned whithin the items description."]
[null,"The contractor shall provide all materials,  equipments, workmanship, and execute the required works to the satisfaction of the Engineer."]
[]
[null,"CAST IN PLACE CONCRETE (03300)"]
[]
[null,"Plain in-situ concrete"]
[]
["A","Blinding 100mm thick",16,"m³",{"$nulls":6},0,{"$f":"C14*K14","v":0}]
[]
[null,"Reinforced concrete in ordinary Portland cement type II for all structural elements in contact with soil (Foundations, Ground beams columns necks...)and type I for all other parts, 25MPa & 30MPa including casting, accessories, formwork and finishing;including formwork ,steel reinforcing bars including bending wires ; all as specified and as shown on the drawings and specifications in:"]
[]
["B","Footings",35,"m³",{"$nulls":6},0,{"$f":"C18*K18","v":0}]
[]
["C","Column necks",5,"m³",{"$nulls":6},0,{"$f":"C20*K20","v":0}]
[]
["D","Ground beams",50,"m³",{"$nulls":6},0,{"$f":"C22*K22","v":0}]
[]
["E","Rectangular Columns",20,"m³",{"$nulls":6},0,{"$f":"C24*K24","v":0}]
[]
["F","Drop beams and downstands",59,"m³",{"$nulls":6},0,{"$f":"C26*K26","v":0}]
[]
["G","Staircases and landings",3.7,"m³",{"$nulls":6},0,{"$f":"C28*K28","v":0}]
[]
["H","Steps on grade .and Ramps ",17,"m³",{"$nulls":6},0,{"$f":"C30*K30","v":0}]
[]
["I","Slab on ground 150mm thick",71,"m³",{"$nulls":6},0,{"$f":"C32*K32","v":0}]
[]
["J","Solid slab, stairs cover 20 cm thick reinforced as shown on dwgs",7,"m3",{"$nulls":6},0,{"$f":"C34*K34","v":0}]
[null,null,null,"To Collection",{"$nulls":6},"$",{"$f":"SUM(L10:L34)","v":0}]
[]
[]
[]
[null,"CAST IN PLACE CONCRETE (03300) (CONT'D)"]
[]
[null,"Reinforced concrete including formwork ,steel reinforcing bars including bending wires ; all as specified and as shown on the drawings in:"]
[]
["A","Suspended hourdi slab including hourdi blocks concealed beams and ribs 300mm thick. Contractor shall make sure that adequate slope to falls is insured, in order to avoid additional screed before waterproofing.",120,"m³",{"$nulls":6},0,{"$f":"C43*K43","v":0}]
[]
[]
[]
[null,null,null,"To Collection",{"$nulls":6},"$",{"$f":"SUM(L41:L46)","v":0}]
[]
[]
[null,"BEDS AND SCREEDS (03500) "]
[]
[null,"Cement and sand (1:3)  screed minimum 70mm thick; laid to falls and trowelled smooth; to receive waterproofing membrane (measured separately),all as specified and as shown on the drawings"]
[]
[]
["A","50 x 50mm triangular angle fillet to perimeter of waterproofing system",100,"m",{"$nulls":6},0,{"$f":"C55*K55","v":0}]
[]
[]
[]
[null,null,null,"To Collection",{"$nulls":6},"$",{"$f":"SUM(L53:L57)","v":0}]
[]
[]
[null,null,"COLLECTION"]
[]
[null,null,"Page No.12",{"$nulls":8},{"$f":"$L$35","v":0}]
[]
[null,null,"Page No.13",{"$nulls":8},{"$f":"$L$47","v":0}]
[]
[null,null,"Page No.14",{"$nulls":8},{"$f":"$L$59","v":0}]
[]
[]
[]
[null,{"$f":"+A$1& \" - \"&A$2","v":"DIVISION 3 - CONCRETE WORK"}]
[]
[null,"Carried to Summary",{"$nulls":8},"US$",{"$f":"SUM(L62:L72)","v":0}]

{"sheet":"DIV 4","index":6,"n_rows":34,"n_cols":12,"rows_kept":34,"cut":false,"hidden":false,"merged":[[0,0,0,11],[1,0,1,11]]}
["DIVISION 4"]
["MASONRY"]
[]
["Item","Description","Qty","Unit","Material","Labor","Equip.","Sub.","Raw Cost","OH & Profit","Unit","Amount"]
[{"$nulls":10},"Rate","US$"]
[]
[null,"The contractor is referred to the specifications for all details related to this section of the works and he is to include for complying with all the requirements contained therein, whether or not they are specifically mentioned whithin the items description."]
[null,"The contractor shall provide all materials,  equipments, workmanship, and execute the required works to the satisfaction of the Engineer."]
[]
[null,"CONCRETE UNIT MASONRY (04200)"]
[]
[null,"Precast concrete lightweight hollow blocks, exterior walls and interior partition walls, bedded and jointed in cement and sand mortar, including expanded metal lath, galvanized steel angle ties and reinforcing bars; lintels and repair all the existing void between masonry walls and columns and ceiling, as specified and as shown on drawings"]
[]
["A","100mm thick walls",{"$f":"403+196.6+5.9*3+1.6*1+2+39","v":659.90000000000009},"m²",{"$nulls":6},0,{"$f":"C14*K14","v":0}]
[]
["B","150mm thick walls",600,"m²",{"$nulls":6},0,{"$f":"C16*K16","v":0}]
[]
[null,"STONE (04400)"]
[]
[]
[null,"60mm thick natural saw cut stone sills overall thickness 75mm bedded and jointed in coloured cement and sand mortar grout all as specified and as shown on the drawings"]
[]
["A","Stone sills 450mm wide x 60mm thick chamfered for all Aluminum Windows",125,"m",{"$nulls":6},0,{"$f":"C23*K23","v":0}]
[]
[]
[null,null,null,"To Collection",{"$nulls":6},"$",{"$f":"SUM(L9:L25)","v":0}]
[]
[]
[null,null,"COLLECTION"]
[]
[null,null,"Page No.16",{"$nulls":8},{"$f":"$L$26","v":0}]
[null,{"$f":"+A$1& \" - \"&A$2","v":"DIVISION 4 - MASONRY"}]
[{"$nulls":10},"US$",{"$f":"SUM(L29:L32)","v":0}]
[null,"Carried to Summary"]

{"sheet":"DIV 5","index":7,"n_rows":38,"n_cols":12,"rows_kept":38,"cut":false,"hidden":false,"merged":[[0,0,0,11],[1,0,1,11]]}
["DIVISION 5"]
["METALS"]
[]
["Item","Description","Qty","Unit","Material","Labor","Equip.","Sub.","Raw Cost","OH & Profit","Unit","Amount"]
[{"$nulls":10},"Rate","US$"]
[]
[null,"The contractor is referred to the specifications for all details related to this section of the works and he is to include for complying with all the requirements contained therein, whether or not they are specifically mentioned whithin the items description."]
[null,"The contractor shall provide all materials,  equipments, workmanship, and execute the required works to the satisfaction of the Engineer."]
[]
[null,"SECTION 05010 STEEL STRUCTRURE"]
["A","Supply and erect a new steel structures approximate horizontal area =12 m2, Complete with  Built-up sections:  Beams, Columns & Parts (Epoxy Painted), C-Purlin Roof (C20cm; 2.0mm thick; Galv. 275 g/m²), Gutters (2.0mm thick, Galvanized 275 g/m²), Flashing (0.5mm thick, Pre-painted 25µ, Galv. 220 g/m²), The price must also include Rain water drainage system and red clay tiles for roof covering, concrete reinforced foundations for steel columns, all connections (bolts, plates...) Engineered Demolition Works and all the necessary structural elements as per the drawings and specificaions.Shop drawing for the steel structure must be submitted and engineer approval must be obtained before construction",12,"m2",{"$nulls":6},90,{"$f":"K11*C11","v":1080}]
[]
[null,"METAL FABRICATIONS (05500)"]
[]
[]
[null,"Cat ladders comprising steel pipe supports and rungs,welded and fixed to concrete , including anchors, painting and all necessary fixing accessories  all as specified "]
[]
[]
[null,"Stainless Steel Handrail comprising 2'' stainless steel tube and including upstands including welding, all required fittings and accessories and fixing to concrete."]
[]
["B","Handrail to staircases",27,"m",{"$nulls":6},0,{"$f":"C21*K21","v":0}]
[]
["D","Handrail to external staircases and ramps ",23,"m",{"$nulls":6},0,{"$f":"C23*K23","v":0}]
[]
[]
[]
[null,null,null,"To Collection",{"$nulls":6},"$",{"$f":"SUM(L14:L25)","v":0}]
[]
[]
[null,null,"COLLECTION"]
[]
[null,null,"Page No.17",{"$nulls":8},{"$f":"$L$27","v":0}]
[]
[]
[]
[null,{"$f":"+A1&\" - \"&A2","v":"DIVISION 5 - METALS"}]
[]
[null,"Carried to Summary",{"$nulls":8},"US$",{"$f":"SUM(L30:L36)","v":0}]

{"sheet":"DIV 6","index":8,"n_rows":24,"n_cols":12,"rows_kept":24,"cut":false,"hidden":false,"merged":[[0,0,0,11],[1,0,1,11],[9,1,9,11]]}
["DIVISION 6"]
["WOOD and PLASTICS"]
[]
["Item","Description","Qty","Unit","Material","Labor","Equip.","Sub.","Raw Cost","OH & Profit","Unit","Amount"]
[{"$nulls":10},"Rate","US$"]
[]
[null,"The contractor is referred to the specifications for all details related to this section of the works and he is to include for complying with all the requirements contained therein, whether or not they are specifically mentioned whithin the items description."]
[null,"The contractor shall provide all materials,  equipments, workmanship, and execute the required works to the satisfaction of the Engineer."]
[]
[null,"SECTION 06100 - CABINETS"]
[]
[null,"Install kitchen base cabinets and wall cabinets with drawers, doors, adjustable shelves, counter top, ironmongery, hardware, etc."]
[]
["A","1.8 cm White Colored MDF Weatherproof Kitchen Cabinets Low and High Units",5,"m",{"$nulls":6},0,{"$f":"C14*K14","v":0}]
[]
[]
[null,null,null,"To Collection",{"$nulls":6},"$",{"$f":"SUM(L10:L15)","v":0}]
[]
[]
[null,null,"COLLECTION"]
[]
[null,null,"Page No.18"]
[]
[null,"Carried to Summary",{"$nulls":8},"US$",{"$f":"SUM(L17)","v":0}]

{"sheet":"DIV 7 ","index":9,"n_rows":33,"n_cols":12,"rows_kept":33,"cut":false,"hidden":false,"merged":[[0,0,0,11],[1,0,1,11]]}
["DIVISION 7"]
[" THERMAL & MOISTURE PROTECTION"]
[]
["Item","Description","Qty","Unit","Material","Labor","Equip.","Sub.","Raw Cost","OH & Profit","Unit","Amount"]
[{"$nulls":10},"Rate","US$"]
[]
[null,"The contractor is referred to the specifications for all details related to this section of the works and he is to include for complying with all the requirements contained therein, whether or not they are specifically mentioned whithin the items description."]
[null,"The contractor shall provide all materials,  equipments, workmanship, and execute the required works to the satisfaction of the Engineer."]
[null,"WATERPROOFING (07100)"]
[null,"SECTION 07140 -  COLD FLUID APPLIED WATERPROOFING"]
[]
[null,"Apply single-component, polyurethane waterproof coating anti-root (white color), 1.5Kg/m2,UV resistance, including surface preparation, primer compatible with PU waterproof, geotextile protection in WCs & reinforcement scrim at edges and special details; as specified and as shown on drawings AR104"]
[]
["A","To floors in wet areas",24,"m²",{"$nulls":6},0,{"$f":"C14*K14","v":0}]
[]
["B","To perimeter of ditto, average 215mm high",23,"m2",{"$nulls":6},0,0]
[]
[]
["C","To roof area",460,"m²",{"$nulls":6},0,{"$f":"C19*K19","v":0}]
["D","Extra over waterproofing systems for drains penetrations",1,"Item",{"$nulls":6},0,{"$f":"$K$20","v":0}]
[]
[null,"FLASHING AND SHEET METAL (07600)"]
[]
[]
[null,null,null,"To Collection",{"$nulls":6},"$",{"$f":"SUM(L9:L23)","v":0}]
[]
[null,null,"COLLECTION"]
[]
[null,null,"Page No.19",{"$nulls":8},{"$f":"$L$25","v":0}]
[]
[null,{"$f":"+A$1& \" - \"&A$2","v":"DIVISION 7 -  THERMAL & MOISTURE PROTECTION"}]
[]
[null,"Carried to Summary",{"$nulls":8},"US$",{"$f":"SUM(L27:L31)","v":0}]

{"sheet":"DIV 8","index":10,"n_rows":67,"n_cols":12,"rows_kept":67,"cut":false,"hidden":false,"merged":[[0,0,0,11],[1,0,1,11]]}
["DIVISION 8"]
["DOORS & WINDOWS"]
[]
["Item","Description","Qty","Unit","Material","Labor","Equip.","Sub.","Raw Cost","OH & Profit","Unit","Amount"]
[{"$nulls":10},"Rate","US$"]
[]
[null,"The contractor is referred to the specifications for all details related to this section of the works and he is to include for complying with all the requirements contained therein, whether or not they are specifically mentioned whithin the items description."]
[null,"The contractor shall provide all materials,  equipments, workmanship, and execute the required works to the satisfaction of the Engineer."]
[null,"STEEL DOORS (08110)"]
[]
[null,"Steel  doors and openings units comprising steel sheets on both sides,protection steel bars, frame,support frame , and all necessary fixing accessories,6mm Glazing,ironmongery and painting all as specified and as detailed on the drawings"]
[]
["A","Type De 03-O, overall dimension 800 x 2200mm high, single leaf door.",3,"No",{"$nulls":6},0,{"$f":"C13*K13","v":0}]
[]
[null,"Steel protection bars for Aluminium openings in ground floor ,comprising vertical and horizontal 20mm x 20mm steel bars, frame,support frame and all necessary fixing accessories and painting , "]
[]
["B","Dim 1000mm x 1500mm high",4,"No",{"$nulls":6},0,{"$f":"C17*K17","v":0}]
[]
["C","Dim 2400mm x 1500mm high",5,"No",{"$nulls":6},0,{"$f":"C19*K19","v":0}]
[]
["D","Dim 1300mm x 1500mm high",2,"No",{"$nulls":6},0,{"$f":"C21*K21","v":0}]
[]
["D","Dim 1800mm x 1500mm high",2,"No",{"$nulls":6},0,{"$f":"C23*K23","v":0}]
[]
[]
[null,"ALUMINIUM DOORS AND WINDOWS (08120)"]
[]
[null,"Powder painted Aluminium openings ,door and windows units complete, including frames, sub-frames, angles, channels, EPDM strips, glazing ( Th. 6+10+6 mm), mastic pointing, flashings ,ironmongery, aluminium cover joint,and all necessary fixing accessories, all as specified, as shown on the drawing and as detailed on schedules"]
[]
["A","Type We-01 - Dim 1000mm x 1500mm high",4,"No",{"$nulls":6},0,{"$f":"C30*K30","v":0}]
[]
["B","Type We.02-Dim 2400mm x 1500mm high",5,"No",{"$nulls":6},0,{"$f":"C32*K32","v":0}]
[]
["C","Type We.03 - Dim 1300mm x 1500mm high",2,"No",{"$nulls":6},0,{"$f":"C34*K34","v":0}]
[]
["D","Type We.04 - Dim 1800mm x 1500mm high",2,"No",{"$nulls":6},0,{"$f":"C36*K36","v":0}]
[]
["E","Type We.05-01 - Dim 1400mm x4.50mm high- - with reflective glass to be approved by the Engineer",1,"No",{"$nulls":6},0,{"$f":"C38*K38","v":0}]
[]
[]
[null,null,null,"To Collection",{"$nulls":6},"$",{"$f":"SUM(L11:L40)","v":0}]
[null,"WOOD DOORS (08210)"]
[]
[null,"Wood doors, comprising 50mm thick softwood hollow core flush plywood doors,including  metal frames, architraves, anchors, paint , stainless steel ironmongery,and all necessary fixing accessories;all as specified and as detailed on the drawings"]
[]
["A","Type De 01, overall dimension 1600 x 2500mm high, equal leaf door.",7,"No",{"$nulls":6},0,{"$f":"C46*K46","v":0}]
[]
["B","Type De 02, overall dimension 1000 x 2500mm high, single leaf door",7,"No",{"$nulls":6},0,{"$f":"C48*K48","v":0}]
[]
["C","Type De 02-S, overall dimension 1000 x 2500mm high, single leaf swing door",1,"No",{"$nulls":6},0,{"$f":"C50*K50","v":0}]
[]
[null,"HDF laminated weatherproof wooden doors with epoxy painted metal frames, stainless steel ironmongry, painting, as shown and all necessary material and accessories as per the specifications and drawings. "]
[]
["D","Type De 03, overall dimension 800 x 1800mm high, single leaf door ",6,"No",{"$nulls":6},0,{"$f":"C54*K54","v":0}]
[]
[]
[null,null,null,"To Collection",{"$nulls":6},"$",{"$f":"SUM(L44:L55)","v":0}]
[]
[]
[null,null,"COLLECTION"]
[]
[null,null,"Page No.20",{"$nulls":8},{"$f":"$L$41","v":0}]
[]
[null,null,"Page No.21",{"$nulls":8},{"$f":"$L$57","v":0}]
[]
[null,"DIVISION 8 - DOORS AND WINDOWS"]
[null,"Carried to Summary",{"$nulls":8},"US$",{"$f":"SUM(L61:L65)","v":0}]

{"sheet":"DIV 9","index":11,"n_rows":112,"n_cols":12,"rows_kept":112,"cut":false,"hidden":false,"merged":[[0,0,0,11],[1,0,1,11],[65,1,65,2]]}
["DIVISION 9"]
["FINISHES"]
[]
["Item","Description","Qty","Unit","Material","Labor","Equip.","Sub.","Raw Cost","OH & Profit","Unit","Amount"]
[{"$nulls":10},"Rate","US$"]
[]
[null,"The contractor is referred to the specifications for all details related to this section of the works and he is to include for complying with all the requirements contained therein, whether or not they are specifically mentioned whithin the items description."]
[null,"The contractor shall provide all materials,  equipments, workmanship, and execute the required works to the satisfaction of the Engineer."]
[null,"PORTLAND CEMENT PLASTER (09220)"]
[]
[null,"Cement and sand plastering; all as specified and as shown on drawings (internally)"]
[]
["A","20mm thick in two coats to walls,columns",1215,"m²",{"$nulls":7},{"$f":"C13*K13","v":0}]
[]
["B","20mm thick in two coats to ceilings",465,"m²",{"$nulls":7},{"$f":"C15*K15","v":0}]
[]
[]
[null,"EXTERNAL RENDER (09225)"]
[]
[null,"Cement and sand rendering 20mm thick in two coats; with approved waterproofing additive,all as specified"]
[]
["A","To walls and ceilings",375,"m²",{"$nulls":7},{"$f":"C22*K22","v":0}]
[]
[null,"Cement and sand rendering ; with approved waterproofing additive,all as specified"]
[]
["B","15 mm thick in two coats to walls scratched to receive stone cladding",110,"m²",{"$nulls":7},{"$f":"C26*K26","v":0}]
[]
[null,"CERAMIC WALL TILES (09310)"]
[]
[null,"Glazed ceramic wall tiles Class A including cement and sand mortar backing,grouted with a neat white or coloured cement and PVA additive and all required accessorines edges, chamfers and fiitings all as specified and as instructed by the Engineer"]
[]
["A","400 x 200 to walls of W.C and Kitchenette",164,"m²",{"$nulls":7},{"$f":"C32*K32","v":0}]
[]
[null,null,null,"To Collection",{"$nulls":6},"$",{"$f":"SUM(L9:L33)","v":0}]
[]
[null,"CERAMIC FLOOR  TILES (09312)"]
[]
[null,"Plain Mass Ceramic floor tiles, Class A, bedded and jointed in cement and sand mortar , icluding grouting and skirting , all as specified and as shown on drawings"]
[]
[]
["A"," 400 x 400 mm thick for Office and Conference Room",48,"m²",{"$nulls":7},{"$f":"C41*K41","v":0}]
[]
["B","600 x 600 mm  for Lobby and corridors",80,"m²",{"$nulls":7},{"$f":"C43*K43","v":0}]
[]
["C","600 x600 mm thick for Theater and Meeting Room",210,"m²",{"$nulls":7},{"$f":"C45*K45","v":0}]
[]
["D","400x400 mm thick for Toilets, Kichern and Storage Room (anti slippery for toilets and kitchen)",32,"m²",{"$nulls":7},{"$f":"C47*K47","v":0}]
[]
[]
[null,null,null,"To Collection",{"$nulls":6},"$",{"$f":"SUM(L36:L49)","v":0}]
[]
[null,"ACCOUSTICAL TILE CEILING SYSTEMS (09515)"]
[]
[null,"Suspended ceiling systems complete with suspension system and fixing accessories; all as specified and as shown on drawings"]
[]
["A","Accoustical tile ceilings (600x600 mm Pannels suspended)",245,"m²",{"$nulls":7},{"$f":"C56*K56","v":0}]
[]
[]
[null,"GYPSUM BOARD CEILINGS (09250)"]
[null,"12.7mm thick gypsum board suspended ceiling, including suspension system and all necessary fixing accessories and expension joints; as specified and per schedule of finishes (painting measured separately)"]
[]
["A","Suspended ceiling ",43,"m²",{"$nulls":7},{"$f":"K62*C62","v":0}]
[]
[null,"MARBLE WORKS  (9638)"]
[]
[null,"Approved quality marble and Granite works including grouting, beddings, sand bed under flooring pointed in colored cement and polishing with all necessary fixing accessories including chamfering and nosting where required."]
[]
["A","Tiles to floor Dim 300 x 600 x 15mm thick",35,"m²",{"$nulls":7},{"$f":"C68*K68","v":0}]
[]
["B","Skirting 100mm high",65,"m",{"$nulls":7},{"$f":"C70*K70","v":0}]
[]
["C","Treads 300mm wide x 20mm thick",88,"m",{"$nulls":7},{"$f":"C72*K72","v":0}]
[]
["D","Risers 160mm high x 20 mm thick",{"$f":"30*1.1+2.4*6+6.7*6","v":87.6},"m",{"$nulls":7},{"$f":"C74*K74","v":0}]
[]
["E","Thresholds 30mm thick with varying widths",21,"m",{"$nulls":7},{"$f":"C76*K76","v":0}]
[]
["F","3 cms thick  Granite worktop for kitchen and bathrooms including openings for sinks and mixers as specified on drawings and as instructed by the Engineer.",11,"m",{"$nulls":7},{"$f":"C78*K78","v":0}]
[]
[null,"NATURAL STONE"]
[]
[null,"Main facade, supply and install Natural stone cladding  jointed and solidly filled at back with cement sand mortar,anchors and necessary accessories, complete all as specified and per drwgs, including metallic scaffolding, method of installation to be submitted for the Engineer's approval.",110,"m2",{"$nulls":7},{"$f":"K82*C82","v":0}]
[null,"Painting(9900)"]
[null,"Prepare and apply two coats undercoat, three coats of putty and three finishing coats of emulsion latex water base paint; all as specified"]
[]
["A","To internal walls",{"$f":"C13","v":1215},"m²",{"$nulls":7},{"$f":"C86*K86","v":0}]
[]
["B","To internal ceilings",{"$f":"C15","v":465},"m²",{"$nulls":7},{"$f":"C88*K88","v":0}]
[]
[null,"Prepare and apply one coat undercoat and two finishing coats of Maplexine, heat resistant;all as specified to the external plaster. Colours to be approved by Engineer Representative."]
[]
["C","To  Elevations.",{"$f":"C22","v":375},"m²",{"$nulls":7},{"$f":"C92*K92","v":0}]
[]
[]
[null,null,null,"To Collection",{"$nulls":6},"$",{"$f":"SUM(L53:L94)","v":0}]
[]
[]
[]
[]
[null,null,"COLLECTION"]
[]
[null,null,"Page No.22",{"$nulls":8},{"$f":"$L$34","v":0}]
[]
[null,null,"Page No.23",{"$nulls":8},{"$f":"$L$50","v":0}]
[]
[null,null,"Page No.24",{"$nulls":8},{"$f":"$L$95","v":0}]
[]
[]
[]
[null,{"$f":"+A$1& \" - \"&A$2","v":"DIVISION 9 - FINISHES"}]
[]
[null,"Carried to Summary",{"$nulls":8},"US$",{"$f":"SUM(L100:L109)","v":0}]

{"sheet":"DIV10","index":12,"n_rows":41,"n_cols":12,"rows_kept":41,"cut":false,"hidden":false,"merged":[[0,0,0,11],[1,0,1,11]]}
["DIVISION 10"]
["SPECIALTIES"]
[]
["Item","Description","Qty","Unit","Material","Labor","Equip.","Sub.","Raw Cost","OH & Profit","Unit","Amount"]
[{"$nulls":10},"Rate","US$"]
[]
[null,"The contractor is referred to the specifications for all details related to this section of the works and he is to include for complying with all the requirements contained therein, whether or not they are specifically mentioned whithin the items description."]
[null,"The contractor shall provide all materials,  equipments, workmanship, and execute the required works to the satisfaction of the Engineer."]
[]
[null,"SIGNS (10440)"]
[]
[null,"Interior  signs including letters and fixing, aluminum finishing and  accessories all as specified"]
[]
["A","Size 300 x 150 mm",12,"No",{"$nulls":7},{"$f":"C14*K14","v":0}]
[]
["B","Size 150 x 70 mm (Toilet plate)",3,"No",{"$nulls":7},{"$f":"C16*K16","v":0}]
[]
["D","Exit plate",4,"No",{"$nulls":7},{"$f":"C18*K18","v":0}]
[]
[null,"Emergency Exit plate",4,"No",{"$nulls":7},{"$f":"C20*K20","v":0}]
[]
[null,"TOILETS ACCESSORIES (10801)"]
[null,"Toilet and Lavatory accessories, including all necessary fixing accessories; as specified "]
["A","Soap dispenser, Vertical wall mounted, stainless steel bright finish",5,"Nb",{"$nulls":7},{"$f":"K24*C24","v":0}]
["B","Surface mounted toilet paper dispenser, bright finish",7,"Nb",{"$nulls":7},{"$f":"K25*C25","v":0}]
["C","Wall mounted hand towel dispenser, One-at-a-time towel dispensing to reduce risk of cross-contamination,stainless steel bright finish",3,"Nb",{"$nulls":7},0]
["D","Waste receptacle with self closing lid, stainless steel bright finish",9,"Nb",{"$nulls":7},0]
["E","Toilet brush set, wall model",7,"Nb",{"$nulls":7},0]
["F","Mirror, 450 x 650 mm high ",1,"Nb",{"$nulls":7},0]
[null,"Mirror, 2200x 650 mm high ",2,"Nb",{"$nulls":7},0]
[]
[]
[null,null,null,"To Collection",{"$nulls":6},"$",{"$f":"SUM(L11:L32)","v":0}]
[]
[]
[null,null,"COLLECTION"]
[null,null,"Page No.26",{"$nulls":8},{"$f":"$L$33","v":0}]
[]
[null,{"$f":"+A$1& \" - \"&A$2","v":"DIVISION 10 - SPECIALTIES"}]
[{"$nulls":10},"US$",{"$f":"$L$37","v":0}]
[null,"Carried to Summary"]

{"sheet":"DIV 12","index":13,"n_rows":24,"n_cols":12,"rows_kept":24,"cut":false,"hidden":false,"merged":[[0,0,0,11],[1,0,1,11]]}
["DIVISION 12"]
["FURNISHINGS"]
[]
["Item","Description","Qty","Unit","Material","Labor","Equip.","Sub.","Raw Cost","OH & Profit","Unit","Amount"]
[{"$nulls":10},"Rate","US$"]
[]
[null,"The contractor is referred to the specifications for all details related to this section of the works and he is to include for complying with all the requirements contained therein, whether or not they are specifically mentioned whithin the items description."]
[null,"The contractor shall provide all materials,  equipments, workmanship, and execute the required works to the satisfaction of the Engineer."]
[]
[null,"SECTION 12490 - WINDOWS TREATMENT -CURTAINS AND SHADES"]
["A","Sun Screen Blackout Curtain System including vertical drop rod, railing with accessories as specified in specifications and approved by the Supervising Engineer.",30,"m2",{"$nulls":6},0,{"$f":"K11*C11","v":0}]
[]
[]
[]
[]
[null,null,null,"To Collection      $",{"$nulls":7},{"$f":"L11","v":0}]
[]
[]
[]
[null,null,"Page No. 20",{"$nulls":8},{"$f":"L16","v":0}]
[]
[null,"DIVISION 9 - FINISHES"]
[]
[null,"Carried to Summary",{"$nulls":8},"US$",{"$f":"L20","v":0}]

{"sheet":"Summary","index":14,"n_rows":38,"n_cols":5,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
[]
["BILL NO. 3"]
["BUILDING"]
[]
["Summary"]
[]
[]
["From"]
["Page",null,null,null,"US$"]
[]
[11,"Division 1","General Requirments",null,{"$f":"'1 Gen. Req.'!C257","v":0}]
[]
[11,"Division 2","Site Work",null,{"$f":"'DIV 2'!$L$42","v":0}]
[]
[15,"Division 3","Concrete Work",null,{"$f":"'DIV 3'!$L$74","v":0}]
[]
[16,"Division 4","Masonry",null,{"$f":"'DIV 4'!$L$33","v":0}]
[]
[17,"Division 5","Metals",null,{"$f":"'DIV 5'!$L$38","v":0}]
[]
[18,"Division 6","Wood and Plastics",null,{"$f":"'DIV 6'!$L$24","v":0}]
[]
[19,"Division 7","Thermal and Moisture Protection",null,{"$f":"'DIV 7 '!L33","v":0}]
[]
[21,"Davison 8","Doors and Windows",null,{"$f":"'DIV 8'!$L$67","v":0}]
[]
[25,"Division 9","Finishes",null,{"$f":"'DIV 9'!$L$112","v":0}]
[]
[26,"Division 10","Specialties",null,{"$f":"'DIV10'!$L$40","v":0}]
[]
[26,"Division 12","Furnishings ",null,{"$f":"'DIV 12'!L24","v":0}]
[]
[]
[]
[{"$f":"+A2","v":"BILL NO. 3"}]
[{"$f":"+A3","v":"BUILDING"}]
[]
["Total Carried to General Summary on page GS1/1",null,null,"US$",{"$f":"SUM(E11:E35)","v":0}]

{"sheet":"Div 15","index":15,"n_rows":208,"n_cols":12,"rows_kept":208,"cut":false,"hidden":false,"merged":[[0,0,0,11],[1,0,1,11]]}
["DIVISION 15"]
["MECHANICAL"]
[]
["Item","Description","Qty","Unit","Material","Labor","Equip.","Sub.","Raw Cost","OH & Profit","Unit","Amount"]
[{"$nulls":10},"Rate","US$"]
[null,"The contractor is referred to the specifications for all details related to this section of the works and he is to include for complying with all the requirements contained therein, whether or not they are specifically mentioned whithin the items description."]
[null,"The contractor shall provide all materials,  equipments, workmanship, and execute the required works to the satisfaction of the Engineer."]
["1.0-","PLUMBING"]
[]
["1.1-","Pipes and fittings"]
[]
[null,"Supply and install European UPVC with UPVC fittings. The price shall include elbows, tees, supports, hangers , sleeves and all required accessories and fittings all as specified. Pipes to sanitary fixtures concealed inside toilets walls and under floor tiles are not included in these quantities and shall be included with the prices of sanitary fixtures.\nApproved material: REDI, ULPI, Haykalplast or equal"]
[null,"Non pressure UPVC pipes (above ground)",{"$nulls":9},{"$f":"C13*K13","v":0}]
[]
["A-1","2\"(50mm)",10,"MR",{"$nulls":7},{"$f":"C15*K15","v":0}]
["A-2","3\" (75mm)",60,"MR",{"$nulls":7},{"$f":"C16*K16","v":0}]
["A-3","4\" (110mm)",20,"MR",{"$nulls":7},{"$f":"C17*K17","v":0}]
["A-4","5\" (125mm)",7,"MR",{"$nulls":7},{"$f":"C18*K18","v":0}]
["A-5","Concrete manhole, 60x60cm, with 20cm concrete floor/walls double layer reinforced, and an airtight double sealed heavy duty (40T) cast iron cover and frame black epoxy painted. All int/ext concrete surfaces must be protected by bituminous coating. Unit rate includes excavation and backfilling",1,"LS",{"$nulls":7},{"$f":"C19*K19","v":0}]
[]
[]
["1.1-","Plumbing (continued) Pipes and Fittings - PPR Pipes for Cold Water"]
[]
[null,"Supply and install polypropylene random  PPR pipes to DIN 8077/78 with the same manufacturer fittings as pipes. The price shall include elbows tees, supports, hangers , sleeves and all required fittings and accessories all as specified. Pipes to sanitary fixtures concealed inside toilets walls and under floor tiles are not included in these quantities and shall be included with the prices of sanitary fixtures.\nApproved Material: API or equivalent",{"$nulls":9},{"$f":"C24*K24","v":0}]
[]
["B-1","DN20",20,"MR",{"$nulls":7},{"$f":"C26*K26","v":0}]
["B-2","DN25",15,"MR",{"$nulls":7},{"$f":"C27*K27","v":0}]
[]
["1.1-","Plumbing (continued) Pipes and Fittings - PPR Pipes for Hot Water"]
[]
[null,"Supply and install polypropylene random  PPR pipes with aluminum layer with the same manufacturer fittings as pipes. The price shall include elbows tees, supports, hangers , sleeves and all required fittings and accessories all as specified. Working pressure 10 bars at 60 degrees Celsius. Pipes to sanitary fixtures concealed inside toilets walls and under floor tiles are not included in these quantities and shall be included with the prices of sanitary fixtures. Thermal insulation 12mm foam\nApproved Material: API or equivalent"]
[]
["C-1","DN20",15,"MR",{"$nulls":7},{"$f":"C33*K33","v":0}]
["C-2","DN25",15,"MR",{"$nulls":7},{"$f":"C34*K34","v":0}]
[]
["1.1-","Plumbing (continued) Pipes and Fittings - GS Pipes for Cold Water"]
[]
[null,"Supply and install seamless galvanized steel pipes on roof and in shaft complete with connectors, supports, fittings, gate valves, accessories, material and labor.\nApproved Material: Dalmine or equivalent"]
[]
["C-1","DN20",20,"MR",{"$nulls":7},{"$f":"C40*K40","v":0}]
["C-2","DN32",15,"MR",{"$nulls":6},0,{"$f":"C41*K41","v":0}]
[]
["1.1-","Pipes and fittings",null,"To Collection",{"$nulls":6},"$",{"$f":"SUM(L14:L41)","v":0}]
["1.2-","Components & Accessories"]
[]
[null,"Supply and install all of the following components complete with all required accessories and fittings as specified"]
[]
[null,"Valves"]
[]
["A-1","DN20  isolating gate valves",2,"No",{"$nulls":7},{"$f":"C50*K50","v":0}]
["A-2","DN25 angle valves (chrome plated)",2,"No",{"$nulls":7},{"$f":"C51*K51","v":0}]
["A-3","DN25 isolating gate valves",2,"No",{"$nulls":7},{"$f":"C52*K52","v":0}]
["A-4","DN32 isolating gate valves",1,"No",{"$nulls":7},{"$f":"C53*K53","v":0}]
[]
[null,"Floor drains"]
[]
["B-1","3inch floor drain - Stainless steel",5,"No",{"$nulls":7},{"$f":"C57*K57","v":0}]
[]
[null,"Floor Cleanouts",{"$nulls":9},{"$f":"C59*K59","v":0}]
[]
["C-1","4inch floor clean out - Stainless steel",3,"No",{"$nulls":7},{"$f":"C61*K61","v":0}]
[]
[null,"Roof Drains",{"$nulls":9},{"$f":"C63*K63","v":0}]
[]
["D-1","3inch floor roof drain - Heavy duty PVC",11,"No",{"$nulls":7},{"$f":"C65*K65","v":0}]
[]
[null,"Water Tank"]
[]
["E-1","3-layer PE water tank 2m3 complete with connections, valves, float valves and supports. Price to include concrete base under tank. Approved material NTG or equivalent",1,"No",{"$nulls":7},{"$f":"C69*K69","v":0}]
[]
[null,"Booster Pump"]
[]
["F-1","Silent booster pump 1 HP with pressure regulator, rubber pads, electrical connection, valves, strainer and flexible connections. Approved material Lowara, ITT, Wilo or equivalent",1,"No",{"$nulls":7},{"$f":"C73*K73","v":0}]
[]
[null,"Electric Water Heater"]
[]
["G-1","150L water heater 3mm galvanized steel with internal glass coating, 5cm injected PU insulation and 0.8mm aluminum jacketing. Complete with temperature pressure relief valve, gate valves, thermometer and protection anode. Tank to be equipped with 2kW electrical heating element and heating coil for connection to boiler",1,"No",{"$nulls":7},{"$f":"C77*K77","v":0}]
[]
[]
["1.2-","Components & Accessories",null,"To Collection",{"$nulls":6},"$",{"$f":"SUM(L44:L77)","v":0}]
["1.3-","Sanitary Fixtures"]
[]
[null,"Supply and install Sanitary Fixtures , price to include:",{"$nulls":9},{"$f":"K83*C83","v":0}]
[null,"Drainage pipes Under tiles and embedded in walls. Cold and hot under tiles embedded in walls from drop of main pipes to the fixtures .",{"$nulls":9},{"$f":"K84*C84","v":0}]
[null,"All necessary and required accessories and fittings , hangers and supports , with all specified components.",{"$nulls":9},{"$f":"K85*C85","v":0}]
[]
["A-1","Lavatory: Countertop lavatory, white color, to be encastrated in granite top. With Mixer (Grohe or equivalent). Complete with all accessories, chrome plate angle valves and bottle P-traps.",6,"No",{"$nulls":7},{"$f":"K87*C87","v":0}]
["A-2","Disabled toilet lavatory: Wall mounted lavatory 30cm deep and 60cm large (Duravit or equivalent). Having its top at 80cm with 70cm clearance below it. Complete with Mixer (Grohe or equivalent), chrome plate angle valves and bottle P-trap.",1,"No",{"$nulls":7},{"$f":"K88*C88","v":0}]
["A-3","Water closet: European standard (Duravit or equivalent), white color, wall hung horizontal outlet with concealed flushing cistern (dual flush-Grohe or equivalent), heavy duty seat cover and SS fixation. Complete with all accessories, chrome plated angle valve and ablution hose.",6,"No",{"$nulls":7},{"$f":"K89*C89","v":0}]
["A-4","Disabled Water closet: European standard (Duravit or equivalent), white color, floor mounted with white flushing cistern (dual flush), heavy duty seat cover and SS fixation. Complete with chrome plated angle valve and all accessories.",1,"No",{"$nulls":7},{"$f":"K90*C90","v":0}]
[]
["A-5","Kitchen sink: Stainless Steel 316L sink (2 compartments) with Mixer (Grohe or equivalent), chrome plated angle valves, chrome plated P-trap and all accessories.",1,"No",{"$nulls":7},{"$f":"K92*C92","v":0}]
[]
["A-6","Complete set of Horizontal and Vertical Grips Hangers for Disabled WC , Stainless Steel",1,"L.S",{"$nulls":7},{"$f":"K94*C94","v":0}]
[]
[]
["1.3-","Sanitary Fixtures",null,"To Collection",{"$nulls":7},{"$f":"SUM(L82:L96)","v":0}]
["2.0-","HEATING, VENTILATING AND AIR-CONDITIONING",{"$nulls":9},{"$f":"K98*C98","v":0}]
[]
[null,"Boiler and Burner set"]
[]
[null,"Supply and install Boiler and burner set comprising:"]
[null,"Boiler , burner , concrete base, isolating valves, strainer, drain , connection to system, flue connection, incoming fuel conection ,  fuel water oil filter , pressure relief valves, insulation and factory made jacketing, built in controls, manometers and thermometers, thermostats, Control panel and etc.,, as specified. All connections to boiler shall be steel pipes"]
[null,"Control panel including circuit breakers, thermal relay, contractors, pilot lights,  and all necessary and required connections and controls ."]
[null,"Complete with all required accessories and fittings for the completion of the job. Approved material: Buderus, De Dietrich, Riello, Chappee or equal"]
[]
["A-1","Boiler & Burner Set -45 kW",1,"Set",{"$nulls":7},{"$f":"K107*C107","v":0}]
[]
[null,"Circulating pumps"]
[null,"Supply and install circulating pumps for heating sysetm. Installed and tested as specified.",{"$nulls":9},{"$f":"K110*C110","v":0}]
[null,"Price to include:",{"$nulls":9},{"$f":"K111*C111","v":0}]
[null,"Pump",{"$nulls":9},{"$f":"K112*C112","v":0}]
[null,"Isolating gate valves, check valve, flexible connectors, etc…",{"$nulls":9},{"$f":"K113*C113","v":0}]
[null,"Control panel including circuit breakers, thermal relay, contactors, pilot lights, and all necessary and required connections and controls as specified. Approved material: Wilo, ITT, Grundfos or equivalent",{"$nulls":9},{"$f":"K114*C114","v":0}]
[]
["B-1","a) Circulating pump for hot water system. Flow and Head to be approved by Engineer",1,"No",{"$nulls":7},{"$f":"K116*C116","v":0}]
[]
[null,"Chimney breeching"]
[null,"Supply and installed ,  using 3mm thick black steel sheet metal, paint, 5cm rockwool thermal insulation and jacketing  with roof cap and bottom cleaning opening"]
["C-1","DN25 , for boiler connection",1,"MR",{"$nulls":7},{"$f":"K120*C120","v":0}]
[]
["D-1","Supply and install open Expansion tank,100 L. 1 Layer PE, complete with all required accessories and fittings, such as valves , float switch, supply, drain, overflow and connection to system",1,"Set",{"$nulls":7},{"$f":"K122*C122","v":0}]
[]
[]
[null,"Fuel tank"]
["E-1","Supply and install Fuel tank, 1*1*2 m3, using 4mm thick black steel sheet metal, painted, complete with all required accessories and fittings, such as valves , Level indicator,  supply, drain, overflow, vent pipe, inspection opening and connection to boiler",1,"Set",{"$nulls":7},{"$f":"K126*C126","v":0}]
[]
[null,"Radiators"]
[null,"Supply and install aluminum radiators, white color H=680mm complete with valves and accessories"]
[]
["F-1","24 Elements",6,"Set",{"$nulls":7},{"$f":"C131*K131","v":0}]
["F-2","20 Elements",2,"Set",{"$nulls":7},0]
["F-3","18 Elements",2,"Set",{"$nulls":7},0]
["F-4","16 Elements",1,"Set",{"$nulls":7},0]
["F-5","12 Elements",1,"Set",{"$nulls":7},0]
["F-6","8 Elements",2,"Set",{"$nulls":7},0]
["F-7","6 Elements",2,"Set",{"$nulls":7},0]
[]
[]
[null,"Heating pipes, PPR in walls , under tiles and in false ceilings"]
[]
[null,"Supply and install polypropylene random  PPR pipes with aluminum layer  with the same manufacturer fittings as pipes. The price shall include elbows tees, supports, hangers , sleeves and all required fittings and accessories all as specified. Pipes to radiators concealed embedded in walls and under floor tiles are not included in these quantities and shall be included with the prices of radiators. Connection to Boiler shall be GS, insulated. ",{"$nulls":9},{"$f":"C142*K142","v":0}]
[]
["G-1","DN20",150,"MR",{"$nulls":7},{"$f":"C144*K144","v":0}]
["G-2","DN25",60,"MR",{"$nulls":7},{"$f":"C145*K145","v":0}]
["G-3","DN32",20,"MR",{"$nulls":7},{"$f":"C146*K146","v":0}]
["G-4","DN40",55,"MR",{"$nulls":7},{"$f":"C147*K147","v":0}]
[]
[]
[]
[null,"Ductwork",{"$nulls":9},{"$f":"K151*C151","v":0}]
[]
[null,"UPVC Duct for Ventilation of WC Units AFC. Complete with Elbows, Tees, Reducers, supports and roof cap/insect screen. Same material as drainage pipes",{"$nulls":9},{"$f":"K153*C153","v":0}]
[]
["H-1","DN100 Pipe",6,"MR",{"$nulls":7},{"$f":"K155*C155","v":0}]
["H-2","DN125 Pipe",4,"MR",{"$nulls":7},{"$f":"K156*C156","v":0}]
["H-3","DN150 Pipe",6,"MR",{"$nulls":7},{"$f":"K157*C157","v":0}]
["H-4","DN200 Pipe",4,"MR",{"$nulls":7},{"$f":"K158*C158","v":0}]
["H-5","DN250 Pipe",6,"MR",{"$nulls":7},{"$f":"K159*C159","v":0}]
[]
[null,"Fans",{"$nulls":9},{"$f":"K161*C161","v":0}]
[]
[null,"Exhaust fans for toilets: silent type ceiling mounted fan with backdraft damper"]
[]
["I-1","Exhaust Fan 50 cfm",6,"No",{"$nulls":7},{"$f":"K165*C165","v":0}]
["I-2","Exhaust Fan 100 cfm",1,"No",{"$nulls":7},{"$f":"K166*C166","v":0}]
[]
[]
["2.0-","HVAC",null,"To Collection",{"$nulls":6},"USD $",{"$f":"SUM(L99:L168)","v":0}]
[]
[]
["3.0-","FIRE FIGHTING AND ACCESSORIES",{"$nulls":9},{"$f":"K172*C172","v":0}]
[]
[null,"Supply and install fire cabinet complete as following:"]
[]
[null,"Portable fire extinguishers UL or CE certified"]
["A-1","6kg dry chemical Fire Extinguisher",6,"No",{"$nulls":6},0,{"$f":"K177*C177","v":0}]
[]
["3.0-","Fire Fighting System ",null,"To Collection",{"$nulls":6},"USD $",{"$f":"SUM(L177:L177)","v":0}]
["DIVISION 15 - MECHANICAL"]
[]
[]
[]
["COLLECTION"]
[]
["1.0-","Plumbing "]
[]
["1.1-",{"$f":"B10","v":"Pipes and fittings"},{"$nulls":8},"USD $",{"$f":"L43","v":0}]
["1.2-","Components & Accessories",{"$nulls":8},"USD $",{"$f":"L80","v":0}]
["1.3-",{"$f":"B81","v":"Sanitary Fixtures"},{"$nulls":8},"USD $",{"$f":"$L$97","v":0}]
[]
["1.0-","TOTAL PLUMBING",{"$nulls":8},"USD $",{"$f":"SUM(L188:L191)","v":0}]
[]
["2.0-","HVAC",{"$nulls":8},"USD $",{"$f":"L169","v":0}]
[]
["3.0-","FIRE FIGHTING SYSTEM-COMPONENTS& ACCESSORIES.",{"$nulls":8},"USD $",{"$f":"$L$179","v":0}]
{"$rows_empty":11}
[null,"Carried to Summary",{"$nulls":8},"USD $",{"$f":"SUM(L192:L207)","v":0}]

{"sheet":"DIV 16","index":16,"n_rows":204,"n_cols":12,"rows_kept":204,"cut":false,"hidden":false,"merged":[[0,0,0,11],[1,0,1,11]]}
["DIVISION 16"]
["ELECTRICAL"]
[]
["Item","Description","Qty","Unit","Material","Labor","Equip.","Sub.","Raw Cost","OH & Profit","Rate","Amount"]
[{"$nulls":10}," U.S.$"," U.S.$"]
[]
[null,"The contractor is referred to the specifications for all details related to this section of the works and he is to include for complying with all the requirements contained therein, whether or not they are specifically mentioned whithin the items description."]
[null,"The contractor shall provide all materials,  equipments, workmanship, and execute the required works to the satisfaction of the Engineer."]
[1,"EARTHING SYSTEM"]
[]
[null,"Supply install and connect a grounding systemas shown on drawings, installed, connected, and tested complete with all the test pits, earthing rods, earthing cables, earth bars, equipment, and accessories, to ensure a resistance less than 5 ohms for the building"]
[]
[null,"Labor, tools, transport, testing, measuring, one year guarantee, all overhead expenses and profit."]
[]
[]
[1.1000000000000001,"Earthing",1,"LS",{"$nulls":6},0,{"$f":"K16*C16","v":0}]
[]
[]
[2,"PANEL BOARDS : "]
[]
[null,"Supply,Install , connect, test , and commission, complete flush-mounted with all bus-bars, circuit breakers and all equipment shown on the drawings , including all connections, wiring , painting, labeling and all the connection to grounding system and accessories.  Note that all the panel boards shall have 20% spare capacity at least .\nApproved material: ABB, Legrand, Schneider or equivalent"]
[]
[{"$f":"A19+0.1","v":2.1},"MDB - 72 modules",1,"No",{"$nulls":7},{"$f":"C23*K23","v":0}]
[]
[2.2000000000000002,"UPB - 20 modules",1,"No",{"$nulls":7},{"$f":"C25*K25","v":0}]
[]
[2.2999999999999998,"ATS 4x40A AC3 with E/M Interlock; including breaker and cable to MDB as shown on drawings",1,"No",{"$nulls":7},{"$f":"C27*K27","v":0}]
[]
[2.4,"EDL Connection Box - 80x80 cm IP 65",1,"No",{"$nulls":7},{"$f":"C29*K29","v":0}]
[]
[null,null,"To collection",{"$nulls":8},{"$f":"SUM(L9:L30)","v":0}]
[]
[]
[3,"LIGHT POINTS:"]
[]
[null,"Lighting points, supplied, installed, connected and tested complete including conduits, all the conduit accessories and supports, all the junction , derivation, and outlet boxes, conductors, connectors and all the accessories as on drawings. "]
[]
[null,"Labor, tools, transport, testing, one year guarantee, all overhead expenses and profit."]
[]
["3.1","Ceiling lighting outlet (including outlets for toilet fans)",142,"No",{"$nulls":7},{"$f":"K40*C40","v":0}]
[]
["3.2","Wall lighting outlet",3,"No",{"$nulls":7},{"$f":"K42*C42","v":0}]
[]
["3.3","Emergency wall mounted lighting outlet ",9,"No",{"$nulls":7},{"$f":"K44*C44","v":0}]
[]
[3.4,"wall light outlet for external lighting",4,"No",{"$nulls":7},{"$f":"K46*C46","v":0}]
[]
[]
[null,null,null,"To collection",{"$nulls":7},{"$f":"SUM(L34:L48)","v":0}]
[]
[4,"LIGHT SWITCH ; "]
[]
[null,"Flush mounted switch , installed connected and "]
[null,"tested, including supplying of conduits, conduit accessories "]
[null,"and supports ,conductors, junction derivation , and outlet boxes."]
[null,"with the installation only of switches , wall plate weather proof or not/ cover"]
[null,"and all other accessories. All Switches to be with pilot lamp"]
[null,"Labor, tools, transport, testing, one year guarantee, all overhead"]
[null,"expenses and profit. Approved material:  Legrand, Schneider, Vimar, Gewiss, Bticino or equivalent"]
[]
[4.0999999999999996,"16A/250V One gang, one way single pole switch",18,"No",{"$nulls":7},{"$f":"K61*C61","v":0}]
[]
[4.2,"16A/250V  Two gang, one way single pole switch",8,"No",{"$nulls":7},{"$f":"K63*C63","v":0}]
[]
[4.3,"16A/250V  Two gang, Two way single pole switch",2,"No",{"$nulls":7},{"$f":"K65*C65","v":0}]
[]
[]
[]
[5,"SOCKET OUTLETS :"]
[]
[null,"Flush mounted socket , installed connected and tested, including supplying of conduits, conduit accessories and supports ,conductors, junction derivation , and outlet boxes.with the installation only of sockets , wall plate or cover and all other accessories. Same material as switches"]
[null,"All sockets to be Schuko type. UPS fed sockets to be red color"]
[null,"Labor, tools, transport, testing, one year guarantee, all overhead expenses and profit."]
[]
[]
[5.0999999999999996,"Wall  Socket outlet 16A, single phase simplex ,(2P+E) 250V.",28,"No",{"$nulls":7},{"$f":"K76*C76","v":0}]
[]
[5.2,"Wall  Socket outlet 16A, single phase simplex ,(2P+E) 250V, waterproof.",5,"No",{"$nulls":7},{"$f":"K78*C78","v":0}]
[]
[5.3,"Wall  Socket outlet 16A, single phase simplex ,(2P+E) 250V fed from UPS",12,"No",{"$nulls":7},{"$f":"K80*C80","v":0}]
[]
[5.4,"Ceiling  Socket outlet 16A, single phase simplex ,(2P+E) 250V fed from UPS",2,"No",{"$nulls":7},{"$f":"K82*C82","v":0}]
[]
[null,null,null,"To collection",{"$nulls":7},{"$f":"SUM(L51:L83)","v":0}]
[]
[6,"ELECTRICAL OUTLETS:"]
[null,"Flush mounted outlet box, supplied, installed connected and tested, including conduits, conduit accessories and supports, conductors, junction, derivation , and outlet boxes, the wall plate or cover, the connectors and all the accessories."]
[]
[null,"Labor, tools, transport, testing, one year guarantee, all overhead expenses and profit."]
[]
[6.1,"Wall mounted outlets for FACP, PABX, Sign and Data Rack",4,"No",{"$nulls":7},{"$f":"K91*C91","v":0}]
[]
[6.2,"Outlet for Boiler/EWH with 2x20A Disconnect switch",2,"No",{"$nulls":7},{"$f":"K93*C93","v":0}]
[]
[6.3,"Outlet for Booster Pump with 2x20A WP Disconnect switch",1,"No",{"$nulls":7},{"$f":"K95*C95","v":0}]
[]
[null,null,null,"To collection",{"$nulls":7},{"$f":"SUM(L85:L95)","v":0}]
[]
[7,"TELEPHONE SYSTEM : "]
[]
[null,"Supply and installation of all equipment, conduits, pull boxes, telephone cabinets, multicore cables, and all necessary accessories."]
[]
[null,"Labor, tools, transport, testing, one year guarantee, all overhead expenses and profit."]
[]
[]
[7.1,"RJ11 - 4P4C Telephone socket outlet ,including cable from Floor Telephone cabinet to sockets. Material to be same as sockets. Outlets to be labeled",8,"No",{"$nulls":7},{"$f":"K106*C106","v":0}]
[]
[7.2,"PABX (2 external lines,8 internal lines) with main operator system. Approved material: Panasonic or equivalent",1,"No",{"$nulls":7},{"$f":"K108*C108","v":0}]
[]
[]
[null,null,null,"To collection",{"$nulls":7},{"$f":"SUM(L99:L109)","v":0}]
[]
[8,"DATA, TV & SOUND System"]
[]
[null,"Supply ,install of data system complete with conduits installations from"]
[null,"data Rack to patch panels , to the data socket outlets, including pull or"]
[null,"draw or junction boxes and derivation boxes, gate cables and all "]
[null,"necessary connections and accessories"]
[null,"Labor, tools, transport, testing, one year guarantee, all overhead"]
[null,"expenses and profit."]
[]
[8.1,"RJ45 Data outlet witch shutter including device Box , cover plate, conduit and UTP cat6 cable to patch panel. Outlets to be labeled",7,"No",{"$nulls":7},{"$f":"K122*C122","v":0}]
[8.1999999999999993,"12 port patch panel",1,"No",{"$nulls":7},{"$f":"K123*C123","v":0}]
[]
[8.3000000000000007,"Patch Panel Cabinet",1,"No",{"$nulls":7},{"$f":"K125*C125","v":0}]
[]
[8.4,"MCU: VGA and HDMI female connectors and cable up to ceiling projector",2,"No",{"$nulls":7},{"$f":"K127*C127","v":0}]
[]
[8.5,"TV Socket outlets with connection to TV Distribution Board",4,"No",{"$nulls":7},{"$f":"K129*C129","v":0}]
[]
[8.6,"TV Distribution Board",1,"No",{"$nulls":7},{"$f":"K131*C131","v":0}]
[]
[8.6999999999999993,"Ceiling speakers outlet and connection to amplifier reservation (flush mounted box)",3,"No",{"$nulls":7},{"$f":"K133*C133","v":0}]
[]
[]
[null,null,null,"To collection",{"$nulls":7},{"$f":"SUM(L115:L135)","v":0}]
[]
[]
[9,"ELECTRONIC FIRE ALARM SYSTEM :"]
[]
[null,"Supply and installation of addressable fire alarm control panel, detectors, break glass, alarm bell, conduits, outlets, fire rated wires/cables and all necessary accessories."]
[]
[null,"Labor, tools, transport, testing, one year guarantee, all overhead expenses and profit."]
[]
[]
[9.1,"Fire alarm annunciator bells, 95db minimum, with strobe",3,"No",{"$nulls":7},{"$f":"K146*C146","v":0}]
[]
[9.1999999999999993,"Manual call station ",5,"No",{"$nulls":7},{"$f":"K148*C148","v":0}]
[]
[9.3000000000000007,"Optical smoke detector ",14,"No",{"$nulls":7},{"$f":"K150*C150","v":0}]
[]
[9.4,"Thermal Heat detector ",1,"No",{"$nulls":7},{"$f":"K152*C152","v":0}]
[]
[9.5,"Central Fire Alarm Control Panel ",1,"No",{"$nulls":7},{"$f":"K154*C154","v":0}]
[]
[null,null,null,"To collection",{"$nulls":7},{"$f":"SUM(L144:L154)","v":0}]
[10,"LIGHTING FIXTURES : "]
[]
[null,"Install, connect , test , and commission the following lighting fixtures as per the specified technical characteristics"]
[]
[10.1,"Type L1: Emergency Exit Fixtures with 1 hr autonomy",10,"No",{"$nulls":7},{"$f":"K161*C161","v":0}]
[]
[{"$f":"A161+0.1","v":10.199999999999999},"Type L2: 60x60cm - 42W LED Panel",9,"No",{"$nulls":7},{"$f":"K163*C163","v":0}]
[]
[{"$f":"A163+0.1","v":10.299999999999999},"Type L3: 24W LED Downlight",39,"No",{"$nulls":7},{"$f":"K165*C165","v":0}]
[]
[{"$f":"A165+0.1","v":10.399999999999999},"Type L4: 8W LED Spotlight",54,"No",{"$nulls":7},{"$f":"K167*C167","v":0}]
[]
[{"$f":"A167+0.1","v":10.499999999999998},"Type L5: 36W LED Downlight - Decorative Finishing",40,"No",{"$nulls":7},{"$f":"K169*C169","v":0}]
[]
[10.6,"Type L6: LED Projector 150W - IP65",4,"No",{"$nulls":7},{"$f":"K171*C171","v":0}]
[]
[10.7,"Type L7: Wall mounted LED fixture 24W - IP65",3,"No",{"$nulls":7},{"$f":"K173*C173","v":0}]
[]
[null,null,null,"To collection",{"$nulls":7},{"$f":"SUM(L159:L173)","v":0}]
[]
[11,"UPS System"]
[null,"Supply, install and connect of the UPS system , batteries, batteries protection panel and devices, transformer supply and installation of electrical connections, all labors, tools, plant, machinery, equipment and transport, all materials whether temporary or permanent, all testing of materials and the testing of the complete systems after installation and all incidentals and accessories whether indicated, mentioned or not, but necessary for the proper completion of the work.\nApproved Material: ABB - Legrand - Eaton"]
[]
[11.1,"UPS-1, 5 KVA, 220V Input - 220V Output - 50Hz, Back-up Batteries 10 minutes.",1,"LS",{"$nulls":6},0,{"$f":"SUM(C180*K180)","v":0}]
[]
[null,null,null,"To collection",{"$nulls":7},{"$f":"L180","v":0}]
[]
[]
[{"$nulls":11},"Amount"]
[{"$nulls":11}," U.S.$"]
[]
[null,"COLLECTION "]
[]
[]
[null,"Sections 1 & 2",{"$nulls":9},{"$f":"L31","v":0}]
[null,"Section 3",{"$nulls":9},{"$f":"L49","v":0}]
[null,"Sections 4 & 5",{"$nulls":9},{"$f":"L84","v":0}]
[null,"Section 6",{"$nulls":9},{"$f":"L97","v":0}]
[null,"Section 7",{"$nulls":9},{"$f":"L111","v":0}]
[null,"Section 8",{"$nulls":9},{"$f":"L136","v":0}]
[null,"Section 9",{"$nulls":9},{"$f":"L156","v":0}]
[null,"Section 10",{"$nulls":9},{"$f":"L175","v":0}]
[null,"Section 11",{"$nulls":9},{"$f":"L182","v":0}]
[null,"TOTAL",{"$nulls":9},{"$f":"SUM(L191:L199)","v":0}]
[]
[]
[null,"DIVISION 16 ELECTRICAL"]
[null,"CARRIED TO SUMMARY",{"$nulls":9},{"$f":"$L$200","v":0}]

{"sheet":"Grand Summary","index":17,"n_rows":30,"n_cols":5,"rows_kept":30,"cut":false,"hidden":false,"merged":[[3,0,3,4]]}
[]
[]
[]
["QOBAYATE MUNICIPAL HALL"]
[]
["Grand Summary"]
[]
[]
[]
[{"$nulls":4},"US$"]
[]
[]
[null,"PART 1","BILLS OF QUANTITIES FOR STRUCTURAL AND ARCHITECTURAL WORKS",null,{"$f":"Summary!$E$38","v":0}]
[]
[]
[null,"PART 2","BILLS OF QUANTITIES FOR MECHANICAL  WORKS",null,{"$f":"'Div 15'!L208","v":0}]
[]
[null,"PART 2","BILLS OF QUANTITIES FOR ELECTRICAL  WORKS",null,{"$f":"'DIV 16'!L204","v":0}]
[]
[]
[]
[]
[]
["QOBAYATE MUNICIPAL HALL"]
[]
["Total Carried to Form of Tender",null,null,"US$",{"$f":"SUM(E13:E23)","v":0}]
[]
["10% VAT",null,null,"US$",{"$f":"E26*0.1","v":0}]
[]
["Grand Total",null,null,"US$",{"$f":"+E28+E26","v":0}]