{"text_format":"2","workbook":"xlsx","n_sheets":2,"sheets":["SUMMARY","BOQ#12"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"SUMMARY","index":0,"n_rows":15,"n_cols":2,"rows_kept":15,"cut":false,"hidden":false,"merged":[]}
["NAME OF SCHOOL PROJECT","TOTAL COST US$"]
["BOQ#2-Renovation of Almutamayizin and Allmutamizat School"]
["BOQ#3-Renovation of Alrafidan for Girls Secondary School"]
["BOQ#4-Renovation of Al-Taghllubia for Boys School"]
["BOQ#6-Renovation of Ashur Banibal Alrayania for boys School"]
["BOQ#7-Renovation of Qarqoush First Alkindergarten"]
["BOQ#8-Renovation of Qarqoush for Boys Secondary School"]
["BOQ#10-Renovation of Rasen Primary Mixed School"]
["BOQ#11-Qaraqush (2) Kindergarten"]
["BOQ#12-Renovation of Ashor Panepal School for Boys & Girls"]
["BOQ#13-Renovation of Ashur High School for Boys"]
["BOQ#15-Renovation of Mareem AL-Adhraa High School"]
["BOQ#18-Renovation of Sanharib Industrial High School for Girls"]
["BOQ#19-Renovation of Store for Education Directorate Hamdanyiah"]
["GRAND TOTAL"]

{"sheet":"BOQ#12","index":1,"n_rows":51,"n_cols":6,"rows_kept":51,"cut":false,"hidden":false,"merged":[[49,0,50,0],[50,1,50,4],[0,0,0,5],[2,1,2,5],[3,1,3,5],[4,1,4,5],[25,0,26,0],[36,0,38,0]]}
["Renovation of Ashor Panepal School for Boys & Girls - Mosul Sub- District - Ninawa Governorate "]
[null,"General Specification "]
[null,"1- All the materials supplied by the contractor must be according to Iraq's standard Specifications"]
[null,"2- The contractor must provide samples , catalogues and specification of materials for testing and approval by the site engineer "]
[null,"3- Contractor must pay the cost for samples including any laboratory test required"]
[null,"4- The price of works includes all job requierements as per Iraq's standard specification."]
["#","Item Description","Unit","Qty","Price$","Total $"]
[null,"Civil Works"]
[1,"Site preparation:\nSupply of materials, tools, machineries and manpower for site preparation, by cleaning and removing all debris, rubble and dump it to locations approved by the local Authorities. ","LS",1]
[2,"Cement plastering:\nSupply materials, tools and manpower to repair wall cracks and to replace damaged cement plastering. The work includes removing the damaged cement plastering of external walls & fence, 25cm at each side of the crack, then filling the cracks with crack filler and cement mortar 1:3 and by using SBR at a rate of 200gr per m², including applying a layer of chicken wire on the area with  3 layers of cement plastering 1:3 mix ratio. Price of the work shall inlcude all requirements to complete  the job.","m²",25]
[3,"Gypsum plastering:\nSupply of all necessary materials, tools and manpower to remove the damaged gypsum plastering of internal walls & roofs and plastering with new gypsum plastering  in 2 layers minimum thickness 15mm.The work includes repairing of wall cracks by removing the damaged gypsum plastering 25cm at each side of the crack,then filling the cracks with cement morter 1:3 and using SBR at a rate of 200gr per m² , later putting a layer of plastic mesh on the area under the gypsum plastering. All needed works to complete the job, will be included within the price.","m²",50]
[4,"Steel doors (1.0x2.0m): \nSupply of materials, tools and manpower to remove old steel doors and to install new steel double face doors (1x2m), including door handles, lock, mortise, fixing a stopper on the floor or wall. Price of works shall include painting by using 2 layers anti-rust and 3 layers of oil painting with all requirements to complete the job. See drawing nº 09","EA",4]
[5,"Repair steel doors:\nSupply materials , tools , machineries and manpower to repair the damaged steel doors. Price of the work shall include handles, hinges, oil paint, accessories and all requirements to complete the job.","EA",28]
[6,"Steel windows:\nSupply of materials, tools and manpower to install new steel window (1.2x2m), with burglar protection (consisting of steel pipe frame 2\", sub dividers by using square bar 0.5\" every 15 cm). Including anti-insects wire mesh, handle and all requirements to complete the work. ","EA",10]
[7,"PVC doors (0.8x2m):\nSupply of materials, tools and manpower to remove old wooden doors and to install new PVC doors. Dimensions (0.8x2m). The price includes door handles, lock, mortise fixing asyopper on the floor or wall, accesories and all needed works to complete the job.","EA",8]
[8,"Repair steel windows: \nSupply materials, tools and manpower to repair the damaged steel window, including anti-insects wire mesh.  Price of the work shall include hinges, handle and all requirements to complete the job.","EA",2]
[9,"Room Partitions PVC panels:\nSupplying materials, tools and manpower for installing PVC partitions (3x3m), with door of dimensions (1.0x2.0m). The price of works includes accessories, and all needed requirements to complete the job. ","LS",1]
[10,"Plastic painting works:\nSupply materials , tools and manpower to paint the external walls and fence with three-layer of silicon (water proof) painting . Price of the work shall include cleaning the walls and removing the dirt and dust before painting with all requirements to complete the job.","m²",1000]
[11,"Emulsion painting works:\nSupply materials , tools and manpower to paint the interior walls with three-layer of emulsion painting . Price of the job shall include cleaning the walls and removing the dirt and dust before painting with all requirements to complete the job.","m²",1000]
[12,"Oil Painting:\nSupply materials, tools and manpower to paint  steel doors, windows, and internal walls with a paint-stripe at 1.25m height, by using 3 layers of oil paint. Price of the work shall include all requirements to complete the job.","m²",750]
[13,"Expansion joints:\nSupply of materials, tools and manpower to inject expansion joints with foam and install aluminum plate 20 cm width, with rubber between the two pieces of plates and by using screws to fix. All needed works to complete the job, will be included within the price.","ml",40]
[14,"Crystal clear glass:\nSupply of materials, tools and manpower to remove the damaged glass and to install crysta clear glass 4 mm with with new paste, dumping of all debris to a site approved by local authorities, in case it is needed,  as well as all needed works to complete the job.","m²",50]
[15,"Suspended ceiling:\nSupply of materials, tools and manpower to install false ceiling 60x60 cm (Gypsum boards), by using necessary accessories Z, L, T sections, galvanized steel wire 2mm for fixing with the roof by screws. The price includes the removal of old damaged suspended ceiling, dumping of all debris to a site approved by local authorities, in case it is needed, as well as all needed works to complete the job.  See drawing nº 06","m²",100]
[16,"Billboard:\nSupply materials, tools and man power to install the title of the school on  frame of size 3×1 m, with good quality LED printed sticker. The frame shall be made of square pipe section 4x4 cm. Price of the work shall  include all requirements to complete the job.","EA",1]
[17,"Class title board:\nSupply materials and manpower to install class title name made of plastic sheet size 15x25 cm, using screws to fix. Price of the work shall  include all requirements to complete the job.","EA",24]
[null,"Subtotal for Civil Works"]
[null,"Sanitary works"]
[1,"Water tank: \nSupply of materials , tools and manpower to install galvanized water tank of 1400 liters capacity with plate gauge 16 cylindrical shape supported by steel base made from 2 inch angle shape . Price of the work shall include connection of the inlet and outlet pipes, fittings, Valves, float valves, accessories and all requirements to complete the job. ","EA",3]
[2,"PPR water pipes:\nSupplying materials, tools and manpower  to inspect and repair the water net pipes (Hot & Cool) Ø1/2\", Ø3/4\", Ø1\" and to replace the damaged pipes. The work includes all pipe fittings, connection works and all accessories and requirements to complete a good work. ","ml",15]
[3,"Taps:\nSupply materials, tools and manpower necessary to connect chrome water taps 1/2\" or 3/4\", water connections. Price of the works shall include all requirements to complete the job.","EA",25]
[4,"Ceramic lavatory pedestal:\nSupply of  materials, tools and manpower to install ceramic lavatory pedestal (1 sink), mixer taps, locks valves, mirror and all needed accessories with complete water connections. All needed works to complete the job, will be included within the price.","EA",2]
[5,"Mixer taps:\nSupply of materials, tools and manpower to install mixer taps, locks and all  needed accessories for completing water connections. All needed works to complete the job, will be included within the price.","EA",2]
[6,"Water drinking bench:\nSupply of materials, tools and manpower to rehabilitationwater network and replacing the damaged part for the washing basin 6x1x0.4m, complete sanitary connections and all requirements to complete a good work. See drawing nº 18","EA",1]
[7,"Eastern style toilet:\nSupply of materials, tools and manpower to remove damaged easter style toilet and to install new easter style toilets, with flushing water tanks (siphon), all accessories and water connection. All needed works to complete the job, shall be included within the price.","EA",6]
[8,"Siphon:\nSupply of materials, tools and manpower to install siphon, locks valves and all needed accessories for completing water connections. All needed works to complete the job, will be included within the price.","EA",8]
[9,"Water pump:\nSupply materials, tools and manpower to connect water pump (1hp), Q=3M³/Hrs., H=20m with, ball valve and all fitting and accessories for connection. The price of works includes all accessories needed, as well as all needed works to complete the job. See attached","EA",1]
[null,"Subtotal for Sanitary works "]
[null,"Electricals Works"]
[null,"Work includes replace the damaged wires with new suitable size , testing and operation"]
[1,"Socket Switch:\nSupplying materials , tools and manpower to install, connect and commissioning  of (220VAC/13A) socket switch using screws,using single core  PVC insulated copper wire (2*2.5mm2) installed inside best type heavy duty PVC( 20mm dia. thickness conduits, circular junction box, square plastic box, adapter, couplings, with all accessories), or using (Plastic Cable Duct PVC Trunking) with all accessories and requirement to implement the work entirely.","LS",15]
[2,"Light Switch:\nSupplying materials , tools and manpower to install, connect and commissioning  of (220VAC/6A) (single , double , triple and quadruple) light switches using screws,using single core PVC insulated copper wire (2*2.5mm2) installed inside best type heavy duty PVC( 20mm dia. thickness conduits, circular junction box, square plastic box, adapter, couplings, with all accessories), or using (Plastic Cable Duct PVC Trunking) with all accessories and requirement to implement the work entirely.","LS",20]
[3,"Lighting:\nSupplying materials, tools and manpower, to install, connect and commissioning (220VAC/20Watt) economic light lamp with Lamp, using single core PVC insulated Copper wire (2*1.5mm2) installed inside best type heavy duty PVC( 20mm dia. thickness conduits, circular junction box, square plastic box, adapter, couplings with all accessories), or using (Plastic Cable Duct PVC Trunking) using single way  lighting switch (6A) with all accessories and requirement to implement the work entirely.","LS",150]
[4,"Ceiling Fan:\nSupplying materials, tools and manpower to install, connect and commissioning best quality of 56\" ceiling fan with power regulator using PVC insulated copper cable (2*1.5mm) installed inside best type heavy duty PVC( 20mm dia. thickness conduits, circular junction box, square plastic box, adapter, couplings, with all accessories), or using (Plastic Cable Duct PVC Trunking) with all accessories and requirement to implement the work entirely.","LS",1]
[5,"Ceiling Fan( false ceiling)\nSupply connect and install electrical ceiling fan size 60x60 cm specially for false ceiling with remote control and multi speeds using PVC insulated copper wire size  (2*1.5mm) and all .accessories to complete the job","LS",1]
[6,"Exhaust fan:\nSupplying materials, tools and manpower, to install, connect and commissioning of exhaust fan 6 inch (220VAC), using single core PVC insulated copper wire (2*1.5mm2) installed inside best type heavy duty PVC( 20mm dia. thickness conduits, circular junction box, square plastic box, adapter, couplings with all accessories), or using (Plastic Cable Duct PVC Trunking) using single way switch (6A) with all accessories and requirement to implement the work entirely.","LS",4]
[7,"Electrical bell:\nSupplying materials, tools and manpower, to install, connect and commissioning of electrical bell (220VAC), using single core  PVC insulated copper wire (2*1.5mm2) installed inside best type heavy duty PVC( 20mm dia. thickness conduits, circular junction box, square plastic box, adapter, couplings with all accessories), or using (Plastic Cable Duct PVC Trunking) using 1 Gang 2 Way Single Pole Push Switch (6A) with all accessories and requirement to implement the work entirely.","LS",2]
[8,"Main Board:\nProviding materials, installation and operation test of  distribution board, enclosed metal frame made of iron sheet 1mm thickness painted with two layers of gray color oil paint free, arrange the items shown below properly, with door,  dimensions (height x width x depth: 80cm x 80 cm x 40cm), using rubber gaskets and equipped with the following items, Plastic trunck for wiring, and Bus bars 100A 4No with earth bus bar, the price also include the required, glands, screws, insulators, and etc, all items should be arranged properly, affords a high degree of safety operation,\n\nA - [(1 No.)  100A,  3Ph. 415 VAC 25 kV BC MCCB type].\nB - [(6 No.)  25A,  3Ph.145 VAC  MCB type].\nC - [(6 No.)  25A,  1Ph.220 VAC MCB type].\nD - (1 No.)Voltmeter (0- 400 V) with selector switch.\nE - (1 Set)Ammeter (0 -100 A), 100/5A with required CTs.\nF - (1 No.)Hertz meter (48- 52 )Hz.\nG - (1 No.) selector switch.\nH - (3 No.) Indicator lamp 220VAC/5A.\nI - Three-phase Kilowatt-hour meter \nJ - (1Set)Copper Bus-Bar 100A., for lines and the half for the neutral and             earth, length for each one not less than (40)cm., with all accessories.","EA",1]
[9,"Sub Distribution Boards:\nSupply, installation, testing and commissioning of factory fabricated distribution boards for light/power, concealed type made of M.S sheet 16 SWG degreased, derusted, zinc phosphated finished with electrostatic powder coating, of approved colour with hinged door, lockable handle, protection plate, basbar, earth and neutral strip, complete internally wired, flexible earthing strap for door manufactured by any one of the approved manufacturers as specified and comprising as under: Distribution board (3 Phase/400V/50Hz ) , equipped with TPN DB 12ways,  (DIN type, horizontal/vertical) metal single door complete with all accessories to accommodate incoming  (1x 3 pole MCB , 1 x 63 Amps, 415 volt A.C),  includes outgoing  SP MCB (3 x 10 Amps), (3 x 16 Amps), (2 x 20 Amps),  (2 x 25 Amps) , (2 x 32 Amps )  and Neutral tapping bar/strip on/in prefabricated  MS cubical control panel board including drilling holes, connections, fixing etc. with all accessories to complete work as required.","EA",2]
[10,"Power Cable:\nProviding materials, installation and operation test of  Power Cable size (4x10mm2) .flexible cable copper conductor,PVC insulation, unarmoured,best type lay on plastic cable chanal or fixed on the wall or (ceiling) by special plastic clamps extend form the main pole to the main board, the cabls should connected by cable lugs with all requirements & connections in both sides , with all accessories and requirement to implement the work entirely.","ml",25]
[null,"Subtotal for Electricals Works",null,null,null,{"$f":"SUM(F40:F49)","v":0}]
[null,"Total ",null,null,null,{"$f":"F50+F37+F26","v":0}]