{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["BOQ"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"BOQ","index":0,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[[0,0,0,5],[2,1,2,5],[3,1,3,5],[4,1,4,5],[1,1,1,5],[5,1,5,5],[6,1,6,5]]}
["Rehabilitation of Hammam Al Alil Municipality Shops"]
[null,"General Specification "]
[null,"1-  All the materials supplied by the contractor must be according to Iraq's standard Specifications"]
[null,"2-  The contractor must provide samples , catalogues and specification of materials for testing and approval by the site engineer "]
[null,"3-  Contractor must pay the cost for samples including any laboratory tests, both inside and outside the country as required "]
[null,"4- The price of works includes all job requirements as per Iraq's standard specification."]
[null,"5- Contractor should provide PPE for all labors, personnel, Engineers and possible visitors to the site."]
["#","Item Description","Unit","Qty","Price$","Total $"]
[null,"Civil Works"]
[1,"Site Preparation:\nSupply of materials, tools, machineries and manpower for site preparation by clearing and removing of all debris, rubble, steel parts and dumping it to a site approved by local authorities. All needed works to complete the job, shall be included within the price. ","EA",1,null,{"$f":"D10*E10","v":0}]
[2,"Repairing of slab: \nSupply of materials, tools, machinery and manpower for repairing of reinforced concrete slab 18 cm thickness. Demolition of the destroyed area and dumping of all debris and rubble to a site approved by local authorities. Price will include recasting a reinforced concrete for the damaged area of the slab (C25MPa) and steel bars reinforcement dia.12 mm ( 15x15 cm) two layers for both directions and using additive materials as bonding agent (like SBR) to create a bonding slurry when mixed with cement. The new slab must rest on the old slab by a minimum distance not less than 50 cm and treat both contacted slab by isolated material to prevent leakage.  All needed works to complete the job, will be included within the price. See attached drawing.","m3",7,null,{"$f":"D11*E11","v":0}]
[3,"Plastic painting:\nSupply of materials, tools and manpower to paint walls from outside , with three layers of plastic (silicon water proof) paint.  The job includes cleaning the walls and ceilings, removing the dirt and dust, repairing all the cracks and filling all the holes before painting. All needed works to complete the job, shall be included within the price.","m²",3600,null,{"$f":"D12*E12","v":0}]
[4,"Install steel roller door ( 3 m wide * 4 m height) :\nSupply of materials, tools and manpower to remove  the damaged steel roller doors and install new one ( 3m wide * 4m height ) including door handles, locks and keys. The work includes the painting of steel roller door by using one layer of anti-rust and two layers of oil paints. The price of work includes dumping of all debris to a site approved by local authorities. All needed works to complete the job, shall be included within the price. See attached photos.","EA",25,null,{"$f":"D13*E13","v":0}]
[5,"Install steel accordion (folded) doors (H 4m ): \nSupply of materials, tools and manpower to remove the damaged doors and install new accordion (folded) doors for the shops main entrances as 4 m height, this doors will fold like accordion to both sides and used to close the main entrance to the shops, specific design and steel sections details should be applied. See attached photos. ","ML",12,null,{"$f":"D14*E14","v":0}]
[6,"Floor Polishing and Glazing: \nSupply of materials, tools, machineries and manpower for polishing and glazing mosaic tiles (30x30cm). The price of works includes cleaning, smoothing,  polishing and glazing. as well as all needed works to complete the job. All needed works to complete the job, shall be included within the price.","m²",440,null,{"$f":"D15*E15","v":0}]
[7,"Cement Plastering: \nSupply of materials, tools and manpower to apply cement plastering for the exterior and interior walls with cement- sand mortar ration 1/3 with all leveling work horizontally and vertically including water curing work and smoothing work and all job required to be finish.  All needed works to complete the job, shall be included within the price.","m²",110,null,{"$f":"D16*E16","v":0}]
[null,"SUB TOTAL FOR CIVIL WORKS ",null,null,null,{"$f":"SUM(F10:F16)","v":0}]
[null,"Sanitary works"]
[1,"Roof Drain pipes:\nSupply of materials, tools and manpower to remove the damaged water roof drain pipes and install new galvanized steel pipes 4\". Including all connections and needed accesories to fix on roof and walls. All needed work to complete the job will be included within the price. See attached drawing.","m²",55,null,{"$f":"D19*E19","v":0}]
[2,"Water tank:\nSupply of necessary materials, tools and manpower for installing galvanized water tank of 1250 liters. Cylindrical shape and with plate gauge 16, supported by steel base made with 50mm (2\") angle shape, including the connection of the inlet and outlet pipes. The price of work includes all piping and fittings, valves, float valves, accessories. All needed work to complete the job will be included within the price.","EA",2,null,{"$f":"D20*E20","v":0}]
[3,"PPR water pipes:                         \nSupply of materials, tools and manpower for installing PPR water pipes (Hot & Cold) 3/4\" (19mm) for bathrooms and kitchen. The price of work includes all pipe fittings, connection works and all accessories. All needed work to complete the job will be included within the price. ","ML",35,null,{"$f":"D21*E21","v":0}]
[4,"Ceramic wash basin:                                                                                                     Supply of materials , tools and manpower to install ceramic wash basin with stand, mixer taps , valves , mirror(60x50)cm and all  fittings with complete water connections . All needed work to complete the job will be included within the price.","EA",3,null,{"$f":"D22*E22","v":0}]
[5,"Eastern toilet:\nSupply of materials, tools and manpower to remove the damaged eastern toilet pan and to install new ceramic eastern toilet. Including siphon(flush tank),  gully trap Ø100mm (4\"), flexible hose and water connections. All needed work to complete the job will be included within the price.","EA",3,null,{"$f":"D23*E23","v":0}]
[6,"Siphon (Flush Tank):\nSupply of materials, tools and manpower to install siphon, valves and all needed accessories for completing water connections. All needed works to complete the job, will be included within the price.","EA",3,null,{"$f":"D24*E24","v":0}]
[7,"Clean the sewerage :                                                                                                    Supply of materials, machine and manpower to clean the sewerage pipes net starting from the toilets, manholes to the main septic tank using high pressure air/water. The work includes replace the damaged manhole covers and others with new one.  All needed work to complete the job will be included within the price.","LS",1,null,{"$f":"D25*E25","v":0}]
[null,"SUB TOTAL FOR SANITARY WORKS",null,null,null,{"$f":"SUM(F19:F25)","v":0}]
[null,"Electrical Works"]
[null,"Work includes supply, install, test, connect, commission and replace the damaged wires with new suitable size for offices, conference hall, canteen, guest house, corridors, toilets also including street light and periphery lighting ,repair and maintenance for Main Distribution Board. replace (if any) damaged bulbs, tube lights, switches, sockets, holders, fans, lighting fixtures, switch boards, MCBs,  Maintenance of internal Telephone lines, instruments, junction boxes and wiring for new connections if required."]
[1,"Socket Switch(13A):\nSupplying & fixing of combine 13A, 3 pin universal switch-socket with shuttered & indicator outlet, on PVC molded tough surface box, with 1.0kV grade, 2x 2.5 mm² PVC insulated copper conductor laying through  PVC conduit  (Dia 20 mm) pipe with all accessories. The price includes supplying, installing, connecting, laying and commissioning drilling, cutting  to complete works as required.      ","EA",96,null,{"$f":"E29*D29","v":0}]
[2,"Bracket waterproof wall:           \n        Supplying & Installing of bracket waterproof wall  prewired outdoor lighting luminaries suitable for GLS lamp 230VAC/23 watts complete with all accessories such as base, LED drive & LED bulb, glass, reflector, louvered, connecting with one way 6 Amps switch and 1.0KV grade 2 x 1.5 mm² PVC insulated copper conductor with all accessories.  The price includes supplying, installing, connecting, laying and commissioning to complete works as required. ","EA",32,null,{"$f":"E30*D30","v":0}]
[3,"Fluorescent Lighting fixture:                \n Supplying ,Installation, testing and commissioning of prewired fluorescent fittings of all pendant type complete set  and tube rod 19mm dia( 4feet) connecting 6 Amps switch with1.0 kV grade, 2x 1.5  mm² PVC insulated  copper cable laid through PVC conduit/casing capping with all accessories. The price includes supplying, installing, connecting, laying and commissioning drilling, cutting  to complete works as required.","EA",96,null,{"$f":"E31*D31","v":0}]
[4,"Ceiling Fan:\n                  Supply, install, test and commission of ceiling fan (230 volt A.C 1400 rpm,1400mm sweep with 56\" , down rod of standard length up to 300mm) with fan regulator wiring with1.0KV grade,  2x1.5mm² PVC insulated copper conductor through PCV conduit (20 mm dia), with all accessories.  The price includes supplying, installing, connecting, laying and commissioning to complete works as required.","EA",32,null,{"$f":"D32*E32","v":0}]
[5,"Power Cable (4x35mm²):\n Supplying, laying and connecting 1.0KV grade, 4 core 35 mm²  PVC insulated and sheathed power copper, un-armored cable extend from the main pole to the main board as required.  The price includes supplying, laying, connecting (terminal joint at both end) and commissioning to complete works  as required.","M",200,null,{"$f":"D33*E33","v":0}]
[6,"Power Cable (2x10mm²):\n  Supplying, laying and connecting 1.0KV grade, 2 core 10 mm²  PVC insulated and sheathed power copper, un-armored cable extend ( distribution board inside each shop).  The price includes supplying, laying, connecting (terminal joint at both end) and commissioning to complete works  as required.","M",1000,null,{"$f":"D34*E34","v":0}]
[7,"Metering Board:\nSupply, install, test, commission prefabricated metering board  (60cm x 40cmx 30cm), with the following items: The price includes supplying, installing, connecting, laying and commissioning to complete works as required.\n\nA - [(1 No.)  20A,  Single Ph. MCB type].\nB - (1 No.) Indicator lamp 230VAC.\nC - Single phase, two wires Kilowatt-hour meter, with separate earth strip, with all accessories \n ","EA",32,null,{"$f":"D35*E35","v":0}]
[8,"Installing Transformer (250 kVA):\n                  Install, test and commission of the existing mole mounted Transformers (11/0.4kV, 250kVA) including all the necessary fittings/ accessories such as (H-Poles), explosion fuse cutout, bracket channels, steel angle, transformer base, lighting arrestor, earthing system, LV power cables, circuit breakers, metal boards, concrete pole base (if required)  ). The price includes only installing, connecting, laying and commissioning as per attached layout diagram to complete works as required. Referring to Distribution Transformer Layout.","EA",1,null,{"$f":"E36*D36","v":0}]
[null,"SUB TOTAL FOR ELECTRICAL WORKS",null,null,null,{"$f":"SUM(F29:F36)","v":0}]
[null,"TOTAL  SUMMARY ",null,null,null,{"$f":"F17+F26+F37","v":0}]