{"text_format":"2","workbook":"xlsx","n_sheets":12,"sheets":["General summary","Div 1","Div 2","Div 3","Div 4","Div 5","Div 7","Div 8","Div 9","Div 15 MECHANICAL","Div 16 ELECTRICAL","Dayworks"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":3,"defined_names":2230,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"General summary","index":0,"n_rows":31,"n_cols":4,"rows_kept":31,"cut":false,"hidden":false,"merged":[[1,0,1,3]]}
[]
["STRUCTURAL, ARCHITECTURAL WORKS"]
[]
["Index"]
[]
[null,null,null,"Total Amount US$"]
[]
[null,"Division 1","General Requirements",{"$f":"'Div 1'!C242","v":0}]
[]
[null,"Division 2","Siteworks",{"$f":"'Div 2'!L142","v":0}]
[]
[null,"Division 3","Concrete works",{"$f":"'Div 3'!L37","v":0}]
[]
[null,"Division 4","Masonry works",{"$f":"'Div 4'!L24","v":0}]
[]
[null,"Division 4","Metals",{"$f":"'Div 5'!L22","v":0}]
[]
[null,"Division 7","Thermal and moisture protection",{"$f":"'Div 7'!L24","v":0}]
[]
[null,"Division 8","Doors and windows",{"$f":"'Div 8'!L38","v":0}]
[]
[null,"Division 9","Finishes",{"$f":"'Div 9'!L73","v":0}]
[]
[null,"Division 15","Mechanical",{"$f":"'Div 15 MECHANICAL'!L191","v":0}]
[]
[null,"Division 16","Electrical",{"$f":"'Div 16 ELECTRICAL'!L100","v":0}]
[]
[null,"Summary",null,{"$f":"SUM(D8:D27)","v":0}]
[null,"11% VAT",null,{"$f":"D28*0.11","v":0}]
[]
[null,"GRAND TOTAL WITH VAT",null,{"$f":"+D29+D28","v":0}]

{"sheet":"Div 1","index":1,"n_rows":242,"n_cols":3,"rows_kept":242,"cut":false,"hidden":false,"merged":[[0,0,0,2],[1,0,1,2]]}
["SECTION NO. 1"]
["GENERAL REQUIREMENTS"]
[]
["Item","Description","Amount\nUS$"]
[]
[null,"GENERAL NOTES"]
[]
["A","the word \"tenderer\" or \"contractor\" mentioned below have the same meaning."]
[]
["B","Tenderers are to comply exactly with the pricing requirement of preliminaries, as presented hereafter"]
[]
["C","These General Requirements are applicable to all works weather Structural, Architectural and Electro-Mechanical."]
[]
["D","The tenderer should price the below items and sub items individually. The tenderer is not allowed to price any item covering more than 1 item. If any item not priced in the BOQ, then this item deemed included in the total summary of the project."]
[]
["E","During the tender phase, the contractor should have deemed visited the site and make their self aware of all site conditions of the project such as but not limited to site access, roads, temporary facilities, temporary works, utilities etc.… During the site visit shall take all the necessary steps to ensure the right implementation of the project without any harm of the surrounding or of the existing buildings & utilities. having said that, the Employer will not accept any claim or variation on the cost related to the above at any circumstances after submission of the offer. Any potential contractor did not do a site visit, they deemed accepted the above and will not be entitled to any claim whatsoever related to the above or not being able to do a site visit."]
[]
["F","The bidder shall price each item shown in the BOQ individually and in US dollars only. Any bidder that has priced an item on percentage base will be disqualified. Moreover, any item left unpriced will be deemed to be included on other items mentioned in the BOQ. "]
[]
["G","Quantities included in the Break of Lump Sum shall not be re-measured after execution.  The Contract is a   lump sum contract.  The Contractor shall during tender phase, verify and check the quantities for any discrepancies or mistakes. In case of discrepancies, the Contractor shall during the tender phase raise this issue to the employer by sending to him a table showing the location of discrepancies for Employer’s verification. The Employer will assess and answer the contractor’s query with the amended quantities if there is any."]
[]
["H","All combined documents that form this contract shall be mutually complimentary, explanatory, cumulative, additive and not alternative and what is required by one document shall be required by all. In case of conflict, the Engineer shall determine which document governs and the contractor shall comply with engineer decision without any claim for extra cost if this conflict is not related to design."]
[]
["I","During tender process, the  tenderer should study carefully all the document included in the tender and if he wishes to send any query, the tenderer should submit them to the procurement unit, who will reply to any raised query in due time. if the tenderer consider that there is any discrepancy or any missing item, the tenderer should address this issue during the tender phase to the procurement unit, who will take the necessary action."]
[]
[null,"Insurances"]
[]
["A","The tenderer should provide all insurances as stipulated in the condition of contract. The tenderer shall include herein all cost related for those insurances."]
[]
["B","The contractor shall price herein any fees related to bank guarantee or advance bank guarantee if applicable"]
[]
[]
[]
[null,"To Collection   US$",{"$f":"C28","v":0}]
[]
[]
[null,"CONDITIONS OF CONTRACT (CONT'D)"]
[]
[null,"Assistance to the Employer and Engineer"]
[]
["A","The contractor shall provide all Employer/Engineer staff with the required equipment & safety equipment to perform their work, inspections or any task on site. The contractor shall provide as well as much as needed labors to perform or help the staff of the Employer/Engineer with their tasks without any extra cost."]
[]
[]
[null,"Coordination with other Contractor/subcontractor"]
[]
["A","The tenderer has the responsibility to coordinate at all time with effectiveness and required time as per the agreed or approved time frame with any contractor assigned by the Employer or any subcontractor assigned by the contractor. Any delay or claim resulting from not fulfilling the above task or any claim between subcontractors, the contractor will be full responsible and he has the obligation to solve this claim. the duration of such coordination shall be effective during the contract period."]
[null,"Coordination with Authorities"]
[]
["A","As per the contract, The Contractor as part of their duties, they shall coordinate, pay fees regarding connections of utilities, connections to infrastructure, access roads, fencing, and shall report all these matters to the Engineer & Employer"]
[]
["B","The contractor should always coordinate & inform the municipalities and any concerned authorities for any temporary blockage of roads or any road found necessary to execute the works. The contractor is responsible to set meeting & follow up any issue related to this project with the local & national authorities. Any amount resulted from the above is to be borne by the contractor. "]
[]
["C","The contractor shall provide at any time access to labors of the Authorities to enter and do their job. The contractor shall provide all related site facility, safety equipment and necessary coordination to perform their works on site"]
[]
["D","Contractor to provide when needed any electricity power source to assure proper execution of the works under this contract."]
[]
["E","Contractor shall repair any damage to existing infrastructure that is damaged due to the works executed on site."]
[]
["F","Contractor shall incorporate daily fees for the delays in the project in the unit rate or provide it herein."]
[]
[]
[null,"Protection, accessibility, coordination & repairing of Adjacent properties"]
[]
["A","The tenderer shall under this contract requirement take all safety measures to protect all adjacent properties. Moreover, the tenderer responsibility to always maintain the original or temporary access of those properties free from any debris, waste, damages or blockage at any time during this contract.  "]
[]
["B","If the tenderer wishes to enter the adjacent properties for any reason, the tenderer shall inform the Employer and the land owner before 24 hours. Any action/damages/works resulted from this interference will be at the full responsibility of the tenderer. "]
[]
["C","If the tenderer wishes during the implementation to use any adjacent properties not related to the project, then the tenderer shall obtain the written approval of the owner of the properties. The tenderer will be fully responsible of any action, works, administered works, negotiation or any other action with the owner. the tenderer should take into consideration that the Employer staff & the Engineer will must have access as well to those properties. the Employer will not be responsible for any claim raised by the owner on the contractor/tenderer."]
[]
["D","The tenderer/contractor shall be fully responsible of any payment resulted from the agreement between the contractor and the owner of the adjacent properties. The Employer shall be always informed about the permission approval and the contractor should indemnify the Employer from any claim whatsoever from the owner related to this agreement."]
[]
[null,"Other Obligations"]
[]
["E","The tenderer shall price separately hereunder if he wishes any item not mentioned in this division "]
[null," "]
[null,"To Collection   US$"]
[]
[null,"General description of the work"]
[]
[null,"General"]
[]
[null,"The  descriptions  included  in  the  Breakdown  of  Lump  Sum is intended to describe the works for each item but not necessarily the hole description will be mentioned. The Contractor should examine all contract documents including the Specifications and the Drawings for complete description and information for any item mentioned in the BOQ or not. Thus no claim or variation will be considered on account of his failure to acquaint himself with such information."]
[]
[null,"The Contractor shall satisfy himself as to the meaning of every item in the Breakdown of Lump Sum and the rates and prices inserted by him will be deemed to cover all his obligations under the Contract (Specifications, Drawings, Conditions of Contract, any Addenda, and other contract documents) and all matters and things necessary for the proper construction, completion and maintenance of the works including (but not by way of limitation), for all temporary work required (including any that may be required by Sub-Contractors, whether nominated or otherwise)."]
[]
[null,"The Contractor's price shall include for all materials and labor, storage and handling transportation, samples, testing coordination and for the provision and use of all plant, whether mechanical or non-mechanical, required for carrying out of the works, in their proper sequence, for shifting, altering and adapting such temporary work and plant as may be required the progress of the works, and for removing plant and temporary works at completion and making good any surfaces disturbed."]
[]
[null,"The Contractor's price shall embrace the costs of preparing a tender; for the final account; for overheads and profit; for customs and import duties; for temporary services and for all other statutory tax and establishment charges and costs of whatever nature. No claim for additional payment will be allowed for any error or misunderstanding by the Contractor in these respects."]
[]
[]
[]
[]
[null,"To Collection  US$"]
[]
[]
[]
[null,"General description of the work"]
[]
[null,"General"]
[null,"The Contractor shall comply with all the requirements and obligations contained in the Specifications and in particular the requirements of this Division such as but not limited to:-"]
[]
[null,"General Requirements to be implemented by Contractor whether indicated on drawings or not"]
[null," Performance and Standards"]
[null," Work Covered by the Contract documents"]
[null," Work Phases"]
[null,"  Use of premises"]
[null,"  Work restrictions"]
[null," Pricing and Measurement Method"]
[null,"Project Management and Coordination"]
[null,"Coordination"]
[null,"Administrative and supervision personnel"]
[null," Project meetings"]
[null,"Coordination Drawings / Composite Drawings"]
[null,"Time schedule"]
[null,"  Daily  reports"]
[null,"Photographic Documentation"]
[null," Periodic construction photographs"]
[null," Final Completion construction photographs"]
[null,"Submittal Procedures"]
[null," Construction layout"]
[null,"  Field engineering and surveying"]
[null,"  General installation of products"]
[null,"Progress cleaning"]
[null," Protection of installed construction"]
[null," Correction of the work"]
[null,"  Office engineers/ indirect staff "]
["E","Cutting and Patching"]
[null,"   Inspection procedures"]
[null," Warranties"]
[null,"Final cleaning"]
[null,"Operation and maintenance Data:-"]
[null," Operation manuals for systems, subsystems, and equipment"]
[null," Maintenance manuals for the care and maintenance of products, materials, and finishes systems and equipment"]
[null,"General Commissioning Requirements"]
[null,"HVAC Commissioning Requirements"]
[]
[null,"To Collection  US$"]
[]
[]
[null,"General description of the work"]
[]
[null,"General"]
[null,"The Contractor shall comply with all the requirements and obligations contained in the Specifications and in particular the requirements of this Division such as but not limited to:-"]
[null,"Demonstration and Training:-"]
[null," Demonstration of operation of systems, subsystems, and equipment"]
[null," Training in operation and maintenance of systems, subsystems, and equipment"]
[null,"a)  Tests"]
[null,"b)  Mock-ups"]
[null,"c)  Shop drawings"]
[null,"d)  As-built drawings"]
[null,"e)  Construction drawings"]
[null,"f)  Testing and commissioning"]
[null,"g)  Operating and maintenance manuals"]
[null,"h)  Training of Employer's personnel"]
[]
[null,"Other Obligations"]
[]
[null,"The Contractor shall allow herein for all the following items as described in the General Requirements and the Method of Measurement and not included elsewhere:-"]
[null,"a)  Contractor's administrative arrangements"]
[null,"b)  Construction plant"]
["A","c)  Temporary works"]
[null,"d)  Sundry items"]
[]
[null,"Other items in the Specifications which the Contractor considers to be of value and for which he has not included elsewhere and wishes to include in his Tender (list below):-"]
[]
[null,"……………………………………………………………………………."]
[]
[null,"……………………………………………………………………………."]
[]
[null,"……………………………………………………………………………."]
[null,"To Collection   US$"]
[]
[]
[]
[null,"GENERAL OBLIGATIONS (CONT'D)"]
[]
[null,"Safety, Health and protection of the works & workpeople."]
[]
[null,"The contractor shall during the contract period take all precaution & safety measures as per the contract to ensure a safe environment for workers and to do all the necessary safety support for the works. the contractor shall always have security signs on the site for better work environment."]
[]
[null,"the contractor shall strictly abide by the rules and laws set by this contract related to the welfare & safety of all personal on site. Moreover, the contractor shall implement any temporary work or facility related to safety or protection of works without any claim for extra cost."]
[]
[]
[null,"Injury or Accidents during the implementation phase"]
[]
[null,"As per this contract, the contractor shall report immediately to the Employer for any accident or injury happened during the works on site and the contractor shall take immediately any action to ensure a fast medical help or transportation to the hospital at his own cost without any claim for extra cost. the contractor shall upon occurrence of such accidents or injuries, they shall submit all related document & reports to the Employer detailing the accident and stating the preventive actions to be taken."]
[]
[null,"If any claim was made by anyone against the contractor related to the above, the contractor should immediately inform the Employer about such claims and to keep the Employer with any update related to this subject."]
[]
[null,"To Collection   US$"]
[]
[]
[null,"Management reports"]
[]
[null,"As per the contract, the contractor shall submit as stated daily reports, or any other report mentioned in the contract. The form of those reports to be agreed on  the kickoff meeting of the project."]
[]
["A","Progress report to be submitted with each payment. This progress report must include:"]
[null,"1) Photographic records"]
["B","2) Labor graph for each day till the submission of the payment"]
[null,"3) To provide the salary of each labor for our report"]
[null,"4) The nationality of each labor employed showing the number of workers and for how long the employment was?"]
[null,"5) The log sheets for the projects"]
[null,"6) The log sheet for the possible variation order & extension of time."]
["A","7) The updated time schedule, showing the progress of works, the occurred delay if any."]
[null,"8) Brief description of the project."]
["B"]
[null,"To Collection   US$"]
[]
[null,"GENERAL OBLIGATIONS (CONT'D)"]
[null,"Copyright and Advertising"]
[null,"Unless the Employer gives their permission in writing the Contractor:-"]
[]
["A","Have no rights to use any part of tender documents for any reason other than the purpose of this project. All documents are protected by the law"]
[]
["B","Have no right to use any part of the tender documents for any advertising purposes"]
[]
[null,"To Collection   US$"]
[]
[]
[]
[]
[null,"COLLECTION"]
[]
[null,"Page No. 1/1"]
[]
[null,"Page No. 1/2"]
[]
[null,"Page No. 1/3"]
[]
[null,"Page No. 1/4"]
["a)"]
[null,"Page No. 1/5"]
["b)"]
[null,"Page No. 1/6"]
[]
[null,"Page No. 1/7"]
[]
[]
[]
[null,"GENERAL REQUIREMENTS"]
[]
[null,"Total Carried to General Summary                                US$"]

{"sheet":"Div 2","index":2,"n_rows":142,"n_cols":12,"rows_kept":142,"cut":false,"hidden":false,"merged":[[0,0,0,11]]}
["DIVISION 2 - SITEWORK"]
[]
["Item","Description","Qty","Unit","Material","Labor","Equip.","Subcontractor","Total direct cost","OH & Profit","Unit Rate\nUS$","Amount\nUS$"]
[]
["A","EXCAVATING (02222)"]
[]
[null,"Surfaces Preparation, Coordination, Studies, Samples, Laboratory Tests, compaction, watering, scarifying, Handling, Light and Heavy Equipment, transport to dump yard, All Categories of Labors Needed to the Good Execution of the Works as Shown on Drawings and Details, Specified and Approved by the Engineer"]
[]
[null,"Excavation Works "]
[]
[null,"Excavate in any firm soil with mechanical equipment including slope stability and/or tools: stockpile, excavated materials suitable for backfilling in approved locations, load and transport reminder to approved dumps; excavation for irrigation networks, as specified and/or as shown on drawings and details."]
[]
["1)","Excavation in any ground starting from formation levels, including compaction to bottom of excavation for general excavation and all concrete works. (Rocky type)",400,"m³",{"$nulls":7},{"$f":"C13*K13","v":0}]
[]
[]
["B","BACKFILLING (02223)"]
[]
[null,"Fill, spread and compact in layers to 95% of maximum dry density, using approved backfill and suitable stockpiled excavated material, preparation for filled surfaces to receive permanent work, complying with the specifications and approved by the Engineer."]
[]
[null,"Backfill Works "]
[]
[null,"Engineering backfilling; as specified and as shown on drawings "]
[]
["1)","Selected fill, including compaction in layers  not exceeding 200mm thick , to all concrete works.",760,"m³",{"$nulls":7},{"$f":"C24*K24","v":0}]
[]
[]
["C","DECORATIVE CONCRETE PAVING (02510)"]
[]
[null,"Supply and pour concrete to public garden including hardener, ballast base course bed(measured separately), color (pigments) , texture, pattern, Saw cut, reinforcement, formwork, polysulfide sealant  and polyethylene sheet wherever required  all as per Architect choice, as specified and/or as shown on drawings\n"]
[]
["1)","100 mm thick  concrete cast in place, greige color, Broom Finish, fine to medium brush stroke with steel reinforcement for ramp and around building,  expansion joints every 6m around building ",117,"m²",{"$nulls":7},{"$f":"C31*K31","v":0}]
[]
["2)","100 mm thick stamped concrete with flagstone stone pattern, greige color, with steel reinforcement, and expansion joints every 6m\n",654,"m²",{"$nulls":7},{"$f":"C33*K33","v":0}]
[]
["3)","Cast in place concrete steps, light gray color, fine brush stroke: slightly textured to amphitheater.\nFor reinforcement, refer to corresponding structural drawings",42,"m³",{"$nulls":7},{"$f":"C35*K35","v":0}]
[]
["4)","100mm base course CBR-80 including compaction",83,"m³",{"$nulls":7},{"$f":"C37*K37","v":0}]
[]
[]
["D","CURBS (02525)"]
[]
[null,"Precast concrete curbs including fairface finish to exposed faces, bedding and jointing in cement and sand mortar; as specified and/or as detailed on drawing."]
[]
["1)","Precast concrete curb with dimension as shown on drawing",81,"lm",{"$nulls":7},{"$f":"C44*K44","v":0}]
[]
["2)","Precast concrete base under curbs, dimension as shown on drawing.",null,"inc"]
[]
[]
["E","CHAIN LINK FENCES AND GATES (02781)"]
[]
[null,"Supply & install chain link fence 1.75m height including entrance gate complete as shown on drawing including steel post SHS with powder coated paint, galvanized steel mesh wrapped with vinyl, post cap, tension wire clip,  paint, excavation, backfill & foundations concrete works where needed and all necessary fixing accessories ; all as specified and / or as shown on drawings and details"]
[]
["1)","Chain link Fence, hot dip galvanized steel with vinyl cover ",59,"lm",{"$nulls":7},{"$f":"C53*K53","v":0}]
[]
[]
["F","SITE FURNISHINGS (02870)"]
[]
[null,"Supply and install Natural & local stone slates for stair , of  flagstone pattern, carved with a smooth finishing & edge chamfer and all necessary fixings and accessories; all as specified and as shown on drawings and details\nNote: variable stone length as shown on drawing"]
[]
["1)","20 mm Thick ,Natural stone finish 2000x300 mm for Tread as shown on drawing",49,"No.",{"$nulls":7},{"$f":"C60*K60","v":0}]
[]
["2)","20 mm Thick ,Natural stone finish 4300/4400/4600/4800x300 mm for Tread as shown on drawing",4,"No.",{"$nulls":7},0]
[]
["3)","20 mm Thick ,Natural stone finish 1380/1470/1500x300 mm for Tread as shown on drawing",5,"No.",{"$nulls":7},0]
[]
["4)","20 mm Thick ,Natural stone finish 6000x300 mm for Tread as shown on drawing",5,"No.",{"$nulls":7},{"$f":"C66*K66","v":0}]
[]
["5)","20 mm Thick ,Natural stone finish 2000x170 mm for Riser as shown on drawing",52,"No.",{"$nulls":7},{"$f":"C68*K68","v":0}]
[]
["6)","20 mm Thick ,Natural stone finish 4300/4400/4600/4800x170 mm for Riser as shown on drawing",4,"No.",{"$nulls":7},{"$f":"C70*K70","v":0}]
[]
["8)","20 mm Thick ,Natural stone finish 1380/1470/1500x300 mm for Riser as shown on drawing",5,"No.",{"$nulls":7},{"$f":"C72*K72","v":0}]
[]
["7)","20 mm Thick ,Natural stone finish 6000x170 mm for Riser as shown on drawing",5,"No.",{"$nulls":7},{"$f":"C74*K74","v":0}]
[]
["9)","20 mm Thick ,Natural stone finish  for Landing as shown on drawing",8,"m²",{"$nulls":7},{"$f":"C76*K76","v":0}]
[]
[]
[null,"Supply and install steel Handrail, powder coated steel plate 50 mm thick, embedded fixation and all necessary fixings and accessories; all as specified and as shown on drawings and details"]
[]
["9)","Black handrail, with metallic bars same as fence design H=1065mm, used on platform edges and external stairs\n",276,"lm",{"$nulls":7},{"$f":"C81*K81","v":0}]
[]
[]
[null,"Supply and install precast concrete bench and all necessary fixings and accessories; all as specified and as shown on drawings and details"]
[]
["10)","Precast concrete bench, gray color, fine brushstroke texture and water proof finish, thickness=100mm, fixed on a natural stone wall thickness 200mm of 0.45m height; ",14,"lm",{"$nulls":7},{"$f":"C86*K86","v":0}]
[]
[]
[null,"Supply and install visibility sign including bexcavation,backfill and all necessary fixings and accessories; all as specified and as shown on drawings and details"]
[]
["11)","Add a Visibility Sign-during implementation of 180 x 120 cm ",1,"No.",{"$nulls":7},{"$f":"C91*K91","v":0}]
[]
[]
["G","PLANTS (02950)"]
[]
[null,"The following shall include excavation, planting, watering, tamping soil, racking and tilting soil, fertilizer, seeding grass, watering, cultivation and maintenance; as specified and/or as shown on drawings"]
[]
[null,"Trees, all as specified on planting and/or as shown on drawings and details."]
[]
["1)","TR1: Jacaranda mimosifolia, net trunk height 2200 mm, circumference 20-25 cm, height: 3-4m",5,"No.",{"$nulls":7},{"$f":"C100*K100","v":0}]
[]
[]
[null,"Shrubs, all as mentioned on planting , as specified and/ or as shown on drawings and details."]
[]
["2)","SH: Cupressus leylandii, pot size 30cm / h: 1000-1500 mm, Spacing 1500 mm",35,"m²",{"$nulls":7},{"$f":"C105*K105","v":0}]
[]
["3)","SH: Westringia fruticosa, pot size 16cm / h: 600 mm, Distribution 3/m²",38,"m²",{"$nulls":7},{"$f":"C107*K107","v":0}]
[]
[]
[null,"Climber ; as shown on Drawings and/or as specified\n"]
[]
["4)","Bougainvillea glabra (white), pot size 16cm, plant height: 200 mm, spacing 1500 mm",42,"m²",{"$nulls":7},{"$f":"C112*K112","v":0}]
[]
[]
[null,"Ground cover; as specified and/ or as shown on Drawings and details.\n"]
[]
["5)","Cerastium tomentosum, pot size 12cm ,  Plant height 150-300mm, Distribution 9/m²",219,"m²",{"$nulls":7},{"$f":"C117*K117","v":0}]
[]
["6)","Liriope muscari, pot size12cm , Plant height 300-400 mm, Distribution 4/m²",124,"m²",{"$nulls":7},{"$f":"C119*K119","v":0}]
[]
[]
[null,"Grass; as specified and/ or as shown on Drawings and details.\n"]
[]
["7)","Ophiopogon japonicus, pot size12cm , Plant height 300 mm, Distribution 12/m²",151,"m²",{"$nulls":7},{"$f":"C124*K124","v":0}]
[]
[]
[null,"Agricultural soil; as shown on Drawings and/or as specified\n"]
[]
["8)","Agricultural soil in planting areas",570,"m³",{"$nulls":7},{"$f":"C129*K129","v":0}]
[]
[]
[null,"Gravel; as shown on Drawings and/or as specified"]
[]
["9)","Gravel ",8,"m³",{"$nulls":7},{"$f":"C134*K134","v":0}]
[]
[null,"Relocation works; as shown on Drawings and/or as specified\n"]
[]
["10)","Remove of existing Trees",35,"Nr",{"$nulls":7},{"$f":"C138*K138","v":0}]
[]
[]
[]
[null,"To Collection - Division 2",{"$nulls":9},{"$f":"SUM(L9:L140)","v":0}]

{"sheet":"Div 3","index":3,"n_rows":37,"n_cols":12,"rows_kept":37,"cut":false,"hidden":false,"merged":[[0,0,0,11]]}
["DIVISION 3 - CONCRETE WORKS"]
[]
["Item","Description","Qty","Unit","Material","Labor","Equip.","Subcontractor","Total direct cost","OH & Profit","Unit Rate\nUS$","Amount\nUS$"]
[]
[]
["A","CAST-IN-PLACE CONCRETE (03300)"]
[]
[null,"Supply and pour reinforced concrete in Ordinary Portland Cement Type I, having a cylinder strength of F'c=30MPa including formwork,High tensile steel reinforcing bars grade 60 for cast in place concrete including bending and tie wires, hooks, cutting, wastage, spacers and chairs (where required),reservation for electromechanical purpose , weep holes and perforated drain pipe wrapped with geotextile membrane wherever needed, joints and polyethylene sheet wherever required (reinforcement measured separately unless otherwise noted) as specified and/or as shown on drawings and details"]
[]
["1)","To Isolated footing , 40 cm thick",9,"m³",{"$nulls":7},{"$f":"C10*K10","v":0}]
[]
["2)","To Columns",1,"m³",{"$nulls":7},{"$f":"C12*K12","v":0}]
[]
["3)","To Slab on grade, 15 cm thick",4,"m³",{"$nulls":7},{"$f":"C14*K14","v":0}]
[]
["4)","To Tie Beams ",2,"m³",{"$nulls":7},{"$f":"C16*K16","v":0}]
[]
["5)","To Solid slab, 20 cm thick",8,"m³",{"$nulls":7},{"$f":"C18*K18","v":0}]
[]
["6)","To Beams ",5,"m³",{"$nulls":7},{"$f":"C20*K20","v":0}]
[]
["7)","To external stairs",14,"m³",{"$nulls":7},{"$f":"C22*K22","v":0}]
[]
[]
[null,"Supply and pour concrete in Ordinary Portland Cement Type I, having a cylinder strength of F'c=15MPa, as specified and/or as shown on drawings and details"]
[]
[]
["8)","Blinding bed 50 mm thick, to amphitheater  and service's building",2,"m³",{"$nulls":7},{"$f":"C28*K28","v":0}]
[]
[null,"Supply and pour concrete in Ordinary Portland Cement Type I, having a cylinder strength of F'c=15MPa, as specified and/or as shown on drawings and details"]
[]
["9)","80 mm sand cement screed at roof slope",3,"m²",{"$nulls":7},{"$f":"C32*K32","v":0}]
[]
[]
[]
[]
[null,"To Collection - Division 3",{"$nulls":9},{"$f":"SUM(L4:L36)","v":0}]

{"sheet":"Div 4","index":4,"n_rows":24,"n_cols":12,"rows_kept":24,"cut":false,"hidden":false,"merged":[[0,0,0,11]]}
["DIVISION 4 - MASONRY"]
[]
["Item","Description","Qty","Unit","Material","Labor","Equip.","Subcontractor","Total direct cost","OH & Profit","Unit Rate\nUS$","Amount\nUS$"]
[]
["A","UNIT MASONRY (042000)"]
[]
[null,"Supply and install precast concrete blocks smooth finish of standard sizes, bedded and jointed in Ordinary Portland Cement and salt free sand mortar (1:4), including reservation to all conduits, ducts and pipes, polystyrene, wire mesh fixed mechanically, galvanized steel anchors each 2 courses, architrave bead, external corner bead, corner reinforcement with 1000mm expanded metal lath strips, haulage, hoisting, scaffolding, cast-in-situ reinforced concrete in Ordinary Portland Cement for lintels and jambs to doors and windows openings in CMU walls, complete including formwork, steel reinforcement and all necessary fixings and accessories  for the good execution of the works, in compliance with the specifications, and/or as shown on drawings and details"]
[]
["1)","100mm thick, hollow concrete blocks",42,"m²",{"$nulls":7},{"$f":"K9*C9","v":0}]
[]
["2)","150mm thick, hollow concrete blocks",29,"m²",{"$nulls":7},{"$f":"K11*C11","v":0}]
[]
["2)","200mm thick, hollow concrete blocks",49,"m²",{"$nulls":7},{"$f":"K13*C13","v":0}]
[]
[]
["B","GEOGRID REINFORCEMENT AND MODULAR RETAINING WALL SYSTEMS  (043000)"]
[]
[null,"Supply and install interlocking precast concrete blocks smooth finish of standard sizes, including filled hollow block unit by gravel unless otherwise needed, store & deploy HDPE geogrid in accordance to the requested overlap details ,Perforated pile wrapped with geotextile (Length=230 m) excavation ,backfill,  foundation , blinding , gravel, haulage, hoisting, scaffolding and all fixings and accessories necessary for the good execution of the works, in compliance with the specifications and / or as shown on drawings and details."]
[]
["1)","340mm thick, hollow concrete blocks including HDPE geogrid ",548,"m²",{"$nulls":7},{"$f":"K20*C20","v":0}]
[]
[]
[]
[null,"To Collection - Division 4",{"$nulls":9},{"$f":"SUM(L5:L23)","v":0}]

{"sheet":"Div 5","index":5,"n_rows":22,"n_cols":12,"rows_kept":22,"cut":false,"hidden":false,"merged":[[0,0,0,11]]}
["DIVISION 5 - METALS"]
[]
["Item","Description","Qty","Unit","Material","Labor","Equip.","Subcontractor","Total direct cost","OH & Profit","Unit Rate\nUS$","Amount\nUS$"]
[]
["A","MISCELLANEOUS METAL (05500)"]
[]
[null,"Supply & install Steel fence with variable height complete as shown on drawing including steel post with anti-corrosion paint, steel tube with anti-corrosion paint, gate locks, gate latch, entrance gate doors, paint, hinge to gates, excavation, backfill & foundations concrete works where needed and all necessary fixing accessories ; all as specified and /or as shown on drawings and details."]
[]
["1)","1000 mm height, external fence with vertical element",111,"lm",{"$nulls":7},{"$f":"K9*C9","v":0}]
[]
[null,"Supply, install hot dipped galvanized caged steel ladder complete, including welds, paint, supports, manufacturing, steel fittings (bolts, anchors, connectors, plates, stiffener etc...), embedded plate where required, hot dipped galvanized steel safety door two leafs with wire mesh to restrict children from climbing to roof and all necessary fixing accessories ; all as specified and / or as shown on drawings and details"]
[]
["2)","Caged steel ladder, with dimension as shown on drawings",1,"No",{"$nulls":7},{"$f":"K13*C13","v":0}]
[]
[null,"Supply, install Security steel screen with anti-corrosion paint and all necessary fixing accessories; as specified and/or as shown on drawings and details "]
[]
["3)","Security steel screen for Sliding Aluminum window,  construction opening size 1200x1200 mm",2,"No",{"$nulls":7},{"$f":"C17*K17","v":0}]
[]
[]
[]
[]
[null,"To Collection - Division 5",{"$nulls":9},{"$f":"SUM(L5:L21)","v":0}]

{"sheet":"Div 7","index":6,"n_rows":24,"n_cols":12,"rows_kept":24,"cut":false,"hidden":false,"merged":[[0,0,0,11]]}
["DIVISION 7 - THERMAL AND MOISTURE PROTECTION"]
[]
["Item","Description","Qty","Unit","Material","Labor","Equip.","Subcontractor","Total direct cost","OH & Profit","Unit Rate\nUS$","Amount\nUS$"]
[]
["A","LIQUID-APPLIED WATERPROOFING (07143)"]
[]
[null,"Supply and apply polyurethane waterproof liquid applied membrane (dry thickness 1.5 mm), including seam fastening plates and fasteners (30mm), water cut-off mastic, mastic sealant, work around penetrations with polyurethane mastic sealant, concrete curb under threshold and all necessary fixing accessories as specified and as shown on drawings and details"]
[]
["1)","To floors in wet areas, including perimeter, 300mm high",19,"m²",{"$nulls":7},{"$f":"C9*K9","v":0}]
[]
[null,"Geotextile layer 200 g/m² as specified and as shown on drawings and details"]
[]
["2)","To floors in wet areas, including perimeter, 300mm high",19,"m²",{"$nulls":7},{"$f":"C13*K13","v":0}]
[]
[]
["B","(SBS) MODIFIED BITUMINOUS MEMBRANE ROOFING (07521)"]
[]
[null,"Supply and apply Slated waterproofing membrane, including cleaning, preparation of substrata and  periphery of upstand where required, Aluminum flashing, primer, concrete angle fillet, sealant wherever required and all fixings and accessories necessary for the proper execution of the works, as specified and/or as shown on drawings and details"]
[]
["1)","Slated Waterproofing Bituminous membrane to roof",46,"m²",{"$nulls":7},{"$f":"C20*K20","v":0}]
[]
[]
[]
[null,"To Collection - Division 7",{"$nulls":9},{"$f":"SUM(L5:L22)","v":0}]

{"sheet":"Div 8","index":7,"n_rows":38,"n_cols":12,"rows_kept":38,"cut":false,"hidden":false,"merged":[[0,0,0,11]]}
["DIVISION 8 - DOORS AND WINDOWS"]
[]
["Item","Description","Qty","Unit","Material","Labor","Equip.","Subcontractor","Total direct cost","OH & Profit","Unit Rate\nUS$","Amount\nUS$"]
[]
["A","FLUSH WOOD DOORS (08141)"]
[]
[null,"49mm thick hollow core wood doors, Artificial Veneer formica finish, comprising of 6mm thick MDF facing panel, color and texture as per architect choice, 1.6 mm thick galvanized steel hollow frames powder coated paint filled with concrete, massive hardwood lipping, 35 x 125 mm kiln dried softwood side rail (cadre), extruded tubular particular hollow core, expansion anchors (4 per jamb), caps, Stainless steel door hinge, lever handle, door stopper, elastic joints, architrave, painting, hardware and ironmongery and all necessary fixing accessories; as specified and/or as shown on drawings, details, and door schedules "]
[]
["1)","Laminated hollow core wood door, single leaf, construction opening size 1000x2200 mm.",1,"No",{"$nulls":7},{"$f":"C9*K9","v":0}]
[]
["2)","Laminated hollow core wood door, single leaf, construction opening size 750x2200 mm.",4,"No",{"$nulls":7},{"$f":"C11*K11","v":0}]
[]
["3)","Laminated hollow core wood door, single leaf, construction opening size 900x2200 mm.",2,"No",{"$nulls":7},{"$f":"C13*K13","v":0}]
[]
[]
["B","METAL DOORS (08100) "]
[]
[null,"Steel doors, comprising 1.2mm thick pre-painted galvanized steel sheets on both sides with finish similar to wood door finish, welded to steel U channels, including welds, vertical stiffeners, door closer, 1.6 mm thick galvanized steel hollow pre-painted frames powder coated paint filled with grout, compression lug with expansion anchor channel, including hardware and ironmongery, tagging, painting, sealant, rubber silencer, powder coated galvanized steel caps, expansion anchors (4 per jamb), elastic joints, stainless steel hinge, stainless steel lever handle with back plate and all necessary fixing accessories; as specified and/or as shown on drawings, details and doors schedules. refer to drawings"]
[]
["1)","Galvanized steel door with powder coated finish, single leaf, Structural Opening Dimensions 1000 x 2200 mm",1,"No.",{"$nulls":7},{"$f":"C20*K20","v":0}]
[]
[]
["C","ALUMINUM DOOR & WINDOW (08520)"]
[]
[null,"Powder coated aluminum units, single glazing 6mm tempered clear glass , complete including  ironmongery, angles, horizontal frames with EPDM gasket, fixed beads, sealant, including hardware, powder coated paint, aluminum profiles, thermal break,  and all necessary fixing accessories; as specified and/or as shown on drawings and details "]
[]
["1)","Sliding Aluminum window,  construction opening size 1200x1200 mm",2,"No",{"$nulls":7},{"$f":"C27*K27","v":0}]
[]
[]
["D","MIRRORS (08830)"]
[]
[null,"Polished plate glass mirrors with silver backing, frameless and all necessary fixing accessories; as specified and/or as shown on drawings and details."]
[]
["1)","Mirror , 450 mm length x 700 mm height x 6mm thick ",5,"No",{"$nulls":7},{"$f":"C34*K34","v":0}]
[]
[]
[]
[null,"To Collection - Division 08",{"$nulls":9},{"$f":"SUM(L6:L37)","v":0}]

{"sheet":"Div 9","index":8,"n_rows":73,"n_cols":12,"rows_kept":73,"cut":false,"hidden":false,"merged":[[0,0,0,11]]}
["DIVISION 9 - FINISHES"]
[]
["Item","Description","Qty","Unit","Material","Labor","Equip.","Subcontractor","Total direct cost","OH & Profit","Unit Rate\nUS$","Amount\nUS$"]
[]
["A","PORTLAND CEMENT PLASTER (09220)"]
[]
[null,"Supply and apply cement and sand plastering including stops, beads, and all details necessary for the proper execution of the works; as specified and/or as shown on drawings and details."]
[]
["1)","To internal walls and columns, 15mm nominal thickness",23,"m²",{"$nulls":7},{"$f":"C9*K9","v":0}]
[]
["2)","To external walls, columns, 20 mm nominal thickness",135,"m²",{"$nulls":7},{"$f":"C11*K11","v":0}]
[]
["3)","To ceiling, 15mm nominal thickness",24,"m²",{"$nulls":7},{"$f":"C13*K13","v":0}]
[]
[]
["B","CERAMIC TILES (09310)"]
[]
[null,"Supply and install heavy duty ceramic tiles (full body) to floors, including adhesive, mortar, granular fill, cutting, chamfering, pointing, colored grouting, jointing, and all means necessary for the proper execution of the works, as specified and/or as shown on finishing schedule, drawings and details "]
[]
["1)","Anti-slip Ceramic tiles to floor of toilets and ablution seats 400x400x10 mm,",24,"m²",{"$nulls":7},{"$f":"C20*K20","v":0}]
[]
["2)","Ceramic skirting 100 mm height,",8,"lm",{"$nulls":7},{"$f":"C22*K22","v":0}]
[]
[]
[null,"Supply and install heavy duty glazed ceramic tiles  to walls, including adhesive, cutting, chamfering, pointing, colored grouting, (plaster measured separately), and all means necessary for the proper execution of the works, as specified and/or as shown on drawings and details"]
[]
["3)","Ceramic tiles to walls, 200x400 mm",118,"m²",{"$nulls":7},{"$f":"C27*K27","v":0}]
[]
[]
[null,"Supply and install thresholds, cut to size, pre-polished, to the choice of engineer, including cement and sand mortar, grouting and pointing, chamfering; and all means necessary for the proper execution of the works, as specified and/or as shown on drawings, details and doors"]
[]
["4)","30 mm thick, Marble  thresholds in variable width",4,"lm",{"$nulls":7},{"$f":"C32*K32","v":0}]
[]
[]
[null,"Supply and install Stone tiles cladding, bedded and jointed in cement and sand mortar, including indicated finish and colored grouting on completion,  dry joints, and all means necessary for the proper execution of the works, as specified and/or as shown on drawings and details."]
[]
["5)","30 mm thick, and 150 mm height stone plinth",23,"lm",{"$nulls":7},{"$f":"C37*K37","v":0}]
[]
[]
[null,"Supply and install Natural stone wall, cut to size, similar to existing including all means necessary for the proper execution of the works, as specified and/or as shown on drawings and details. \n"]
[]
["6)","Natural stone wall fence at entrance as per detail drawings 30cm width.",110,"m²",{"$nulls":7},{"$f":"C42*K42","v":0}]
[]
["7)","Natural stone retaining wall as per detail drawings 20& 30cm width.",160,"m²",{"$nulls":7},{"$f":"C44*K44","v":0}]
[]
["8)","Natural stone upstand to handicap ramp as per detail drawings 20cm width",18,"m²",{"$nulls":7},{"$f":"C46*K46","v":0}]
[]
["C","PAINTING (09900)"]
[]
[null,"All paint work shall include for supplying all necessary materials, machines, tools, scaffolding, storage and protection, cleaning and preparing substrates to receive paint, additives, mixing, sampling and testing, working on curved areas and narrow width necessary for the good execution of the works as shown on details and drawings, specified, instructed by the manufacturer and to the approval of the Engineer"]
[]
[null,"Acrylic Paint"]
[]
[null,"Prepare surfaces, remove dust, grease and any foreign material, apply primer sealer, putty, sand to smooth surfaces, clean, apply undercoat and acrylic paint, as specified and/or as shown on drawings, details"]
[]
["1)","Internal paint to Ceiling",24,"m²",{"$nulls":7},{"$f":"C56*K56","v":0}]
[]
["2)","Internal paint to Walls",23,"m²",{"$nulls":7},{"$f":"C58*K58","v":0}]
[]
[]
["D","HIGH PERFORMANCE COATINGS (09960)"]
[]
[null,"External Paint"]
[]
[null,"Prepare surfaces, remove dust, grease and any foreign material, apply primer sealer, putty, sand to smooth surfaces, clean, apply undercoat and acrylic paint, as specified and as shown on drawings, details and finishing schedule"]
[]
["1)","External paint to walls",135,"m²",{"$nulls":7},{"$f":"C67*K67","v":0}]
[]
[]
[]
[]
[]
[null,"To Collection - Division 9",{"$nulls":9},{"$f":"SUM(L8:L72)","v":0}]

{"sheet":"Div 15 MECHANICAL","index":9,"n_rows":191,"n_cols":14,"rows_kept":191,"cut":false,"hidden":false,"merged":[[0,0,0,11],[2,13,2,14]]}
["DIVISION 15 - MECHANICAL"]
[]
["Item","Description","Qty","Unit","Material","Labor","Equip.","Subcontractor","Total direct cost","OH & Profit","Unit Rate\nUS$","Amount\nUS$",null,"Breakdown of Qty"]
[]
["A","PIPES AND FITTINGS (15060)"]
[]
[null,"Supply and install Polypropylene cold water pipes including fittings, joints, connections, complete, as specified and/or as shown on drawings"]
[]
["1)","PPR pipes, dia=15 mm",15,"lm",{"$nulls":7},{"$f":"K9*C9","v":0}]
[]
["2)","PPR pipes, dia=20 mm",5,"lm",{"$nulls":7},{"$f":"K11*C11","v":0}]
[]
["3)","PPR pipes, dia=25 mm",29,"lm",{"$nulls":7},0]
[]
["4)","PPR pipes, dia=32 mm",4,"lm",{"$nulls":7},0]
[]
["5)","PPR pipes, dia=40 mm",10,"lm",{"$nulls":7},0]
[]
["6)","PPR pipes, dia=50 mm",22,"lm",{"$nulls":7},0]
[]
[]
[null,"Supply and install Galvanized Steel water pipes including fittings, joints, connections, complete, as specified and/or as shown on drawings"]
[]
["7)","Galvanized steel pipes, dia=50 mm",8,"lm",{"$nulls":7},{"$f":"K24*C24","v":0}]
[]
[]
[null,"Coordinate with the municipality to ensure domestic/irrigation water feeding of the project from the existing water network:\nThe Municipality is responsible to provide water through piping systems to the garden limits. The contractor shall also execute all necessary HDPE pipes, valves, excavation and backfilling within the garden limits etc...all as specified and/or as shown on drawings to the satisfaction of the Engineer."]
[]
["8)","HDPE pipes, dia=50 mm",200,"lm",{"$nulls":7},{"$f":"K29*C29","v":0}]
[]
["9)","HDPE pipes, dia=75 mm",3,"lm",{"$nulls":7},{"$f":"K31*C31","v":0}]
[]
[]
[null,"Supply and install Gate valves and fittings complete, as specified and/or as shown on drawings"]
[]
["10)","Gate valves, dia=25mm",3,"No",{"$nulls":7},{"$f":"K36*C36","v":0}]
[]
["11)","Gate valves, dia=32mm",2,"No",{"$nulls":7},{"$f":"K38*C38","v":0}]
[]
["12)","Gate valves, dia=50mm",1,"No",{"$nulls":7},{"$f":"K40*C40","v":0}]
[]
[]
[null,"Supply and install Float valves and fittings complete, as specified and/or as shown on drawings"]
[]
["13)","Float valves, dia=25mm",2,"No",{"$nulls":7},{"$f":"K45*C45","v":0}]
[]
["14)","Float valves, dia=50mm",1,"No",{"$nulls":7},{"$f":"K47*C47","v":0}]
[]
[]
[null,"Triple layer polyethylene tank complete including all required accessories as per specified and/or as shown on drawings"]
[]
["15)","PE tank, 1000 liters",2,"No",{"$nulls":7},{"$f":"K52*C52","v":0}]
[]
["16)","PE tank, 10000 liters",1,"No",{"$nulls":7},{"$f":"K54*C54","v":0}]
[]
[]
[null,"Supply, transport and laying in trenches high density polyethylene (HDPE) pipes for underground irrigation system including excavation, backfilling, fittings, joints, connections, complete, as specified and as shown on drawings"]
[]
["17)","HDPE pipes, dia=25 mm",75,"lm",{"$nulls":7},{"$f":"K59*C59","v":0}]
[]
["18)","HDPE pipes, dia=32 mm",55,"lm",{"$nulls":7},{"$f":"K61*C61","v":0}]
[]
["19)","HDPE pipes, dia=40 mm",5,"lm",{"$nulls":7},{"$f":"K63*C63","v":0}]
[]
[]
[null,"Valve box complete including gate valve ø25mm and all required accessories as per specified and/or as shown on drawings"]
[]
["20)","Valve box",5,"No",{"$nulls":7},{"$f":"C68*K68","v":0}]
[]
[]
[]
["B","PUMPING SYSTEMS (15180)"]
[]
[null,"Supply and install irrigation water booster pumps factory assembled including concrete base, supports, valves, strainers, control panel, complete with all accessories and controls, regulators, joints, anti vibration control, wires and wiring, connections, accessories, etc. complete as specified and as shown on drawings and schedule of equipment and details"]
[]
["1)","P-IRR-01 (Flow=2 lps; Head = 20 m)",1,"No",{"$nulls":7},{"$f":"K76*C76","v":0}]
[]
[]
[]
["C","DRAINAGE AND VENT SYSTEMS (15420)"]
[]
[null,"Supply and install Sewage pipes including all fittings, spouts, joints, connections complete, as specified and/or as shown on drawings"]
[]
["1)","PVC pipes, dia=50mm",10,"lm",{"$nulls":7},{"$f":"K84*C84","v":0}]
[]
["2)","PVC pipes, dia=75mm",6,"lm",{"$nulls":7},{"$f":"K86*C86","v":0}]
[]
["3)","PVC pipes, dia=110mm",21,"lm",{"$nulls":7},{"$f":"K88*C88","v":0}]
[]
[]
[null,"Supply and install rain water pipes including all fittings, spouts, joints, connections complete, as specified and/or as shown on drawings"]
[]
["4)","PVC pipes, dia=50mm",7,"lm",{"$nulls":7},{"$f":"K93*C93","v":0}]
[]
[]
[null,"Supply and install UPVC vent pipes including fittings, joints, connections, complete, as specified and/or as shown on drawings"]
[]
["5)","PVC pipes, dia=50 mm",10,"lm",{"$nulls":7},{"$f":"K98*C98","v":0}]
[]
[]
[null,"Floor Cleanouts; with flange, closure plug, collar, adjustable strainer; grating; set in finished flooring, outlet passing through structural slab; include for connecting pipework and bends up to horizontal pipework; complete as specified and/or as shown on drawings"]
[]
["6)","FCO, dia=110mm",4,"No.",{"$nulls":7},{"$f":"K103*C103","v":0}]
[]
[]
[null,"Floor drains; with flange, weep holes, outlet caulk connection, integral trap and auxiliary inlet, adjustable strainer; set in finished flooring, outlet passing through structural slab; include for connecting pipework as specified and/or as shown on drawings "]
[]
["7)","FD, dia=75mm",3,"No.",{"$nulls":7},{"$f":"K108*C108","v":0}]
[]
[]
[null,"Roof drains; with flange, weep holes, outlet caulk connection, integral trap and auxiliary inlet, adjustable strainer; set in finished flooring, outlet passing through structural slab; include for connecting pipework as specified and/or as shown on drawings "]
[]
["8)","Roof drain, dia=50mm",1,"No.",{"$nulls":7},{"$f":"K113*C113","v":0}]
[]
[]
[null,"Roof vent caps including all fittings, connections complete, as specified and/or as shown on drawings"]
[]
["9)","Roof vent cap, dia=50mm",2,"No.",{"$nulls":7},{"$f":"K118*C118","v":0}]
[]
[]
[null,"Sewage water manholes including excavation, backfilling, formwork, precast concrete, 5 cm blinding concrete, reinforced concrete work, cast iron cover, frame, cast iron steps, epoxy resin, all fittings, connections complete, as specified and/or as shown on drawings"]
[]
["10)","SW-1 (length=1400mm, width=1400mm, depth=0-2m)",1,"No.",{"$nulls":7},{"$f":"K123*C123","v":0}]
[]
[]
[null,"Coordinate with the municipality to ensure sewer water discharge towards existing sewer network:\nThe Municipality is responsible to discharge the septic tank to the existing sewer network.\nThe contractor shall supply, transport and laying in trenches UPVC pipes for sewer system including excavation, backfilling, connections within the garden limit, complete as specified and/or as shown on drawings"]
[]
["11)","PVC pipes, dia=160mm",30,"lm",{"$nulls":7},{"$f":"K128*C128","v":0}]
[]
[]
[null,"Holding tank including excavation, backfilling, formwork reinforced concrete work complete, as specified and/or as shown on drawings"]
[]
["12)","Holding tank (length=3m, width=2.5m, height=2.2m)",1,"LS",{"$nulls":7},{"$f":"K133*C133","v":0}]
[]
[]
[]
["D","PLUMBING FIXTURES (15440)"]
[]
[null,"Plumbing sanitary fixtures including all component parts, angle valves, traps, taps, mixers, flexible connections, control, assembly, connections to supply and waste pipework, sealant, etc. complete as specified and/or as shown on drawings and details"]
[]
["1)","Lavatory",4,"No.",{"$nulls":7},{"$f":"K141*C141","v":0}]
[]
["2)","Handicapped Lavatory",1,"No.",{"$nulls":7},{"$f":"K143*C143","v":0}]
[]
["3)","Western Water closet",4,"No.",{"$nulls":7},{"$f":"K145*C145","v":0}]
[]
["4)","Handicapped Water closet",1,"No.",{"$nulls":7},{"$f":"K147*C147","v":0}]
[]
["5)","Perianal Hose",5,"No.",{"$nulls":7},{"$f":"K149*C149","v":0}]
[]
["6)","Soap Dispenser",5,"No.",{"$nulls":7},{"$f":"K151*C151","v":0}]
[]
["7)","Roll Holder",5,"No.",{"$nulls":7},{"$f":"K153*C153","v":0}]
[]
["8)","Rear Wall Grab Bar",1,"No.",{"$nulls":7},{"$f":"K155*C155","v":0}]
[]
["9)","Side Wall Grab Bar",1,"No.",{"$nulls":7},{"$f":"K157*C157","v":0}]
[]
[]
[]
["E","AXIAL HVAC FANS (15441)"]
[]
[null,"Propeller fans complete with fly screen, motors, impeller assembly, wires and wiring,  anti vibration control, fixings, supports, anchors, accessories, etc. complete as specified and/or as shown on drawings"]
[]
["1)","EXF-GF-1 (Flow=35 lps, SP=30Pa)",1,"No.",{"$nulls":7},{"$f":"K165*C165","v":0}]
[]
["2)","EXF-GF-2 & 3 (Flow=50 lps, SP=30Pa)",2,"No.",{"$nulls":7},{"$f":"K167*C167","v":0}]
[]
[]
[]
["F","DIFFUSERS, REGISTERS AND GRILLES (15445)"]
[]
[null,"Exhaust ceiling diffusers with frame and all accessories as specified and as shown on drawings"]
[]
["1)","ECD, 150x150mm",6,"No.",{"$nulls":7},{"$f":"K175*C175","v":0}]
[]
[]
[null,"Exhaust air louver with insect screen, frame and all accessories as specified and as shown on drawings"]
[]
["2)","EAL, 300x300mm",1,"No.",{"$nulls":7},{"$f":"K180*C180","v":0}]
[]
[]
[]
["G","FIRE EXTINGUISHERS (15450)"]
[]
[null,"Fire extinguisher complete including, mounting hardware, etc. complete as specified and as shown on drawings"]
[]
["1)","FE-1, 6 Kg dry powder ",2,"No.",{"$nulls":7},{"$f":"K188*C188","v":0}]
[]
[]
[null,{"$f":"+\"To Collection\" &\" - \"&PROPER($A$1)","v":"To Collection - Division 15 - Mechanical"},{"$nulls":8},"$",{"$f":"SUM(L5:L190)","v":0}]

{"sheet":"Div 16 ELECTRICAL","index":10,"n_rows":100,"n_cols":12,"rows_kept":100,"cut":false,"hidden":false,"merged":[[0,0,0,11],[99,12,102,12]]}
["DIVISION 16 - ELECTRICAL"]
[]
["Item","Description","Qty","Unit","Material","Labor","Equip.","Subcontractor","Total direct cost","OH & Profit","Unit Rate\nUS$","Amount\nUS$"]
[]
["A","PANEL BOARDS (16442, 16120, 16130)"]
[]
[null,"Supply, install, connect and test the following recessed mounted lighting/power panel board in perfect operating conditions inclusive of enclosure, all bus bars, necessary connection fed from nearest power source, tagging, protective devices, cables, conduits, necessary connection  with earthing system,  all necessary components for perfect operation as specified and/or as shown on the drawings  and to the satisfaction of the Engineer."]
[]
["1)","SLP-JB",1,"No",{"$nulls":7},{"$f":"K9*C9","v":0}]
[]
[]
[]
["B","LOW VOLTAGE CABLE (16120, 16130)"]
[]
[null,"Coordinate with the Municipality to ensure connection power feeding of the project from the existing power cable serving the proposed panel located. The Contractor shall supply, install, connect and test the following directly buried  CU/PVC/SWA/PVC insulated armored cable for proposed panel (SLP-JB) and external lighting including wall/slab penetration, connection, capped terminals for future use,tagging, etc...all as specified and/or as shown on drawings to the satisfaction of the Engineer. Similar to Cable du Liban."]
[]
["1)","4 x 10mm²+10mm² CU/PVC/SWA/PVC ",35,"lm",{"$nulls":7},{"$f":"K17*C17","v":0}]
[]
["2)","3 x 6mm² CU/PVC/SWA/PVC  for external lighting",1037,"lm",{"$nulls":7},0]
[]
[]
["C","UNDERGROUND ELECTRICAL DISTRIBUTION SYSTEMS (16138)"]
[]
[null,"Supply materials and accessories, install and connect the following concrete handholes for  CCTV  and external lighting  network reservation including excavation, backfilling, frame, supports/brackets, steel reinforcement, water proofing, bearers, hooks, sleeves, openings, suck pit/drainage pipe, cover and tag for cover etc… all as specified and/or as shown on drawings and to the satisfaction of the Engineer. "]
[]
["1)","Handhole 400 x 400 (mm)",4,"No",{"$nulls":7},0]
[]
[]
[null,"Supply, install, connect and test the following  PVC duct bank, in concrete steel reinforcement casing for CCTV and external lighting  networks reservation including spacers, excavation, backfilling, warning tape, guide wires and all related accessories, etc... all as specified and/or shown on drawings and to the satisfaction of the Engineer."]
[]
["2)","2x(PVC) 50mmϕ ductbank, for external lighting",{"$f":"26*1.15","v":29.9},"lm",{"$nulls":7},0]
[]
["3)","2x(PVC) 50mmϕ ductbank, for CCTV",{"$f":"49*1.15","v":56.35},"lm",{"$nulls":7},0]
[]
[]
[null,"Supply, install, connect and test the following HDPE (high density poly ethylene) conduits in concrete for CCTV and external lighting networks including excavation, backfilling, warning tape, guide wires (rope) and all related accessories, etc... all as specified and/or shown on drawings and to the satisfaction of the Engineer. "]
[]
["4)","1x(HDPE) 25mmϕ conduit",230,"lm",{"$nulls":7},{"$f":"K38*C38","v":0}]
[]
[]
[null,"Supply materials with all necessary accessories and civil works to construct reinforced concrete foundation and reservations for street lighting network including excavation, backfilling, water proofing, PVC sleeves, boxes, fixing plates, anchor bolts, washers ...etc., all as specified and/or shown on drawings to the satisfaction of the Engineer.Cables are measured separately."]
[]
["5)","Concrete base for lighting pole Type P1, 500x500x500mm.",34,"No",{"$nulls":7},{"$f":"K43*C43","v":0}]
[]
["6)","Concrete base for lighting pole Type P1, 500x500x500mm, with earth rod.",3,"No",{"$nulls":7},{"$f":"K45*C45","v":0}]
[]
[]
[]
["D","RACEWAYS AND BOXES FOR ELECTRICAL SYSTEMS (16130)"]
[]
[null,"Supply, install, and test reservations for landscape lighting fixtures and electrical outlets complete in perfect conditions including PVC conduits and sleeves, mounting accessories and boxes for cables termination all as specified and/or as shown on drawings and to the satisfaction of the Engineer. Cables are measured separately."]
[]
["1)","Decorative Pole top type LF",21,"No",{"$nulls":7},{"$f":"K53*C53","v":0}]
[]
["2)","Tree uplight type T1",3,"No",{"$nulls":7},{"$f":"K55*C55","v":0}]
[]
["3)","Recessed wall mounted lighting fixture type L",7,"No",{"$nulls":7},{"$f":"K57*C57","v":0}]
[]
[]
[]
["E","EARTHING AND BONDING SYSTEMS (16060)"]
[]
[null,"Supply, install, connect and test, complete in perfect operating conditions the following earthing systems including  earth pits with heavy duty cover, earth test links, earth bars, earth rods, water protection materials, marconite, gland nut, insulated copper conductors and conductive metallic equipment in compliance with IEE regulations, all as specified and/or as shown on drawings and to the satisfaction of the Engineer."]
[]
["1)","Earthing system ",1,"LS",{"$nulls":7},0]
[]
[]
[]
["F","WIRING DEVICES (16140, 16120, 16130)"]
[]
[null,"Supply, install, connect and test the following wiring devices complete in perfect operating conditions, including conduits, boxes, labeling, wiring (up to panel boards or to nearest wiring device or lighting fixture) for all items as specified and/or as shown on the drawings  and the like to the satisfaction of the Engineer. "]
[]
["1)","Switch one way one gang 10A",4,"No",{"$nulls":7},0]
[]
["2)","Switch for fan, 2 poles ",3,"No",{"$nulls":7},0]
[]
["3)","Simplex socket outlet, weatherproof",3,"No",{"$nulls":7},0]
[]
["4)","Duplex socket outlet",2,"No",{"$nulls":7},0]
[]
["5)","Single phase power outlet",3,"No",{"$nulls":7},0]
[]
[]
[]
["G","INTERIOR LIGHTING (16120, 16130, 16511) "]
[]
[null,"Supply, install, connect and test the following lighting fixtures complete in perfect operating conditions, including driver(where applicable), electronic ballast, mounting accessories, lamps, wiring, conduits and boxes (up to panel boards or to nearest switch or lighting fixture) as mention on the drawing and the like to the satisfaction of the Engineer."]
[]
["1)","Type SF: Surface mounted LED fixture, 4xTL5-14W HFP C3 ",1,"No",{"$nulls":7},0]
[]
["2)","Type SP: Surface mounted luminaire, 10W LED lamp, 1000lm",10,"No",{"$nulls":7},0]
[]
["3)","Type EE: Exit light, wall mounted, IP20, 6W LED lamp, maintained type with 3 hours autonomy.",4,"No",{"$nulls":7},{"$f":"K93*C93","v":0}]
[]
[]
[]
[]
[]
[]
[null,"To Collection - Division 16",{"$nulls":8},"$",{"$f":"SUM(L8:L93)","v":0}]

{"sheet":"Dayworks","index":11,"n_rows":234,"n_cols":6,"rows_kept":234,"cut":false,"hidden":false,"merged":[[0,0,0,5]]}
["SCHEDULE OF DAYWORKS"]
[]
["Item","Description","Qty","Unit","Unit Rate\nUS$","Amount\nUS$"]
[]
[null,"Generally"]
[]
["A","Dayworks will be administered strictly in accordance with the Conditions of Contract."]
[]
["B","The Contractor will be paid for Dayworks carried out during the course of the Contract while other operations are in progress at the rates set down in this Schedule. Profit and overheads are not to be included in the actual rates but stated as a percentage addition in the item provided for same at the end of the Labour, Material and Plant Sections of this Schedule of Rates."]
[]
["C","Time engaged in the actual works only will be allowed. Idle time will not be allowed. In the event of labour or plant having to be brought to the Site especially for an item of Daywork then a reasonable allowance may be made for travelling time but the allowance to be made for travelling time is to be agreed before the Daywork item is executed."]
[]
["D","Rates quoted for Dayworks shall bear a reasonable relationship with rates given elsewhere in the Breakdown of Lump Sum and will be considered in conjunction therewith when the tenders are examined."]
[]
["E","Quantities inserted in the schedules of dayworks are only indicative."]
[]
[null,"Rates for Labour"]
[]
["F","The daywork rates quoted for labour are to be inclusive NET amounts payable including for use and waste of hand tools and of all ordinary non-mechanical plant, staging, scaffoldings, tarpaulins, use of electric light and water for the Works etc.. The rates shall also be deemed to include the extra cost of Public holiday, other holidays with pay, medical costs, bonus, sick leave, termination, indemnity pay, Social Security Employer's Contribution and the like. Unless specifically authorized in writing by the Engineer, non-productive overtime or special rates for overtime will not be admissible. The cost of all supervisory staff including engineers, foremen, clerks, store men, etc., is to be included in the percentage addition for profit and overheads."]
[]
[]
[null,"Rates for Labour (Cont'd)"]
[]
["A","The definition of labour terms to be as follows:-"]
[]
["1)","The hourly rate means any period less than a full working day"]
[]
["2)","The daily rate shall mean full working day"]
[]
[null,"Rates for Materials"]
[]
["B","Materials used on Daywork shall be as specified for the Works. The rates are to include delivery to the site. Should any materials be required for use on Dayworks which are not included in the Schedule, the lowest current NET market price shall apply, plus a reasonable allowance for waste, collection, loading and transporting to the site."]
[]
[null,"Rates for Plant Hire"]
[]
["C","The definition of hire terms to be as follows:-"]
[]
["1)","Hourly hire - any hour of any period less than eight hours"]
[]
["2)","Daily hire - eight hours day. Should more than eight and less than twenty-four hours be worked consecutively (excluding normal breaks etc.) the excess hours will be paid for as a direct proportion of daily hire rate."]
[]
["D","Plant hire rates shall include for drivers, attendants and operators, cost of maintaining in proper working order, attendance in starting up and shutting down and re-fuelling and all fuel and power, oils, greases and cleaning materials, replacement and/or sharpening of tools and provision of tools and all other ancillary items including consumable spares."]
[]
[null,"Note:"]
[]
["E","Payment shall not be made for the time spent to repair any piece of plant or equipment, as such costs shall be assumed to have been included in the rate quoted against each appropriate unit."]
[]
[null,"LABOUR"]
[]
["A","Group leader",4,"Hour"]
[]
["B","same as above",5,"Day"]
[]
["C","Skilled labourer",4,"Hour"]
[]
["D","same as above",5,"Day"]
[]
["E","Semi Skilled Labour",4,"Hour"]
[]
["F","same as above",5,"Day"]
[]
["G","Unskilled labourer",4,"Hour"]
[]
["H","same as above",5,"Day"]
[]
["J","Concret labourer",4,"Hour"]
[]
["K","same as above",5,"Day"]
[]
["L","Bar-Bender",4,"Hour"]
[]
["M","same as above",5,"Day"]
[]
["N"," Mason labourer",4,"Hour"]
[]
["P","same as above",5,"Day"]
[]
[]
["S","Carpenter",4,"Hour"]
[]
["T","same as above",5,"Day"]
[]
["U","Waterproofing specialist",4,"Hour"]
[]
["V","same as above",5,"Day"]
[]
["W","Aluminium specialist",4,"Hour"]
[]
["X","same as above",5,"Day"]
[]
[null,"LABOUR (CONT'D)"]
[]
["A","Glaze specialist",4,"Hour"]
[]
["B","same as above",5,"Day"]
[]
["C","Plasterer",4,"Hour"]
[]
["D","same as above",5,"Day"]
[]
["E","Pavior",4,"Hour"]
[]
["F","same as above",5,"Day"]
[]
["G","Tile installer",4,"Hour"]
[]
["H","same as above",5,"Day"]
[]
["J","Gypsum Specialist",4,"Hour"]
[]
["K","same as above",5,"Day"]
[]
["L","Painter ",4,"Hour"]
[]
["M","same as above",5,"Day"]
[]
["Q","Plumber",4,"Hour"]
[]
["R","same as above",5,"Day"]
[]
["S","Electrician",4,"Hour"]
[]
["T","same as above",5,"Day"]
[]
["U","Air conditioning specialist",4,"Hour"]
[]
["V","same as above",5,"Day"]
[]
["U","Duct layer",4,"Hour"]
[]
["X","same as above",5,"Day"]
[]
[null,"LABOUR (CONT'D)"]
[]
[null,"Note: The Contractor is to add other labour categories that he deems necessary"]
[]
[]
[]
[null,null,"Sub-Total"]
[]
[]
[null,"Allow for Overheads ……….%"]
[]
[null,"Allow for Profit ……….%"]
[]
[null,"Carried To Collection","TOTAL"]
[]
[]
[null,"PLANT"]
[]
["A","Motor ",4,"Hour"]
[]
["B","same as above",5,"Day"]
[]
["C","Concrete mixer",4,"Hour"]
[]
["D","same as above",5,"Day"]
[]
["E","Air compressor",4,"Hour"]
[]
["F","same as above",5,"Day"]
[]
["G","Vibrator",4,"Hour"]
[]
["H","same as above",5,"Day"]
[]
["J","Bar bending machine ",4,"Hour"]
[]
["K","same as above",5,"Day"]
[]
["L","Electric welding machine",4,"Hour"]
[]
["M","same as above",5,"Day"]
[]
["N","Pick-up",4,"Hour"]
[]
["P","same as above",5,"Day"]
[]
["Q","Bob Cat",4,"Hour"]
[]
["R","same as above",5,"Day"]
[]
["S","Backhoe truck",4,"Hour"]
[]
["T","same as above",5,"Day"]
[]
["U","Wheel loader",4,"Hour"]
[]
["V","same as above",5,"Day"]
[]
["W","Dumper",4,"Hour"]
[]
["X","same as above",5,"Day"]
[]
[null,"PLANT (CONT'D)"]
[]
["A","Lift truck",4,"Hour"]
[]
["B","same as above",5,"Day"]
[]
["C","Floor polisher",4,"Hour"]
[]
["D","same as above",5,"Day"]
[]
["J","Metal scaffolding including boards (1 month)",50,"m²"]
[]
["K","Ditto erection and dismantling",50,"m²"]
[]
[null,"Note: The Contractor is to add other plant categories that he deems necessary"]
[]
[]
[]
[]
[]
[null,null,"Sub-Total"]
[]
[]
[null,"Allow for Overheads …….%"]
[]
[null,"Allow for Profit ……….%"]
[]
[null,"Carried To Collection","TOTAL"]
[]
[]
[]
[]
[null,"COLLECTION"]
[]
[null,"Page No. D/5 (Labour Total)"]
[]
[null,"Page No. D/7 (Plant Total)"]
[]
[]
[null,"Total",null,null,"US$"]