{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Template "],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Template ","index":0,"n_rows":127,"n_cols":12,"rows_kept":127,"cut":false,"hidden":false,"merged":[[2,11,3,11],[2,0,3,2],[2,3,2,4],[2,5,2,6],[2,7,2,8],[2,9,3,9],[15,1,15,2],[4,11,6,11],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[22,1,22,2],[24,0,24,10],[21,1,21,2],[17,1,17,2],[18,1,18,2],[19,1,19,2],[20,1,20,2],[30,1,30,2],[31,1,31,2],[40,1,40,2],[25,1,25,2],[32,1,32,2],[33,1,33,2],[36,1,36,2],[37,1,37,2],[38,1,38,2],[39,1,39,2],[35,1,35,2],[26,1,26,2],[27,1,27,2],[28,1,28,2],[29,1,29,2],[51,1,51,2],[52,1,52,2],[45,1,45,2],[46,1,46,2],[47,1,47,2],[48,1,48,2],[50,1,50,2],[87,1,87,2],[54,0,54,2],[55,0,55,2],[56,2,56,10],[57,1,57,2],[58,1,58,2],[60,1,60,2],[72,2,72,10],[73,1,73,2],[74,1,74,2],[76,1,76,2],[86,0,86,10],[53,1,53,2],[43,1,43,10],[44,1,44,2],[109,1,109,2],[88,1,88,2],[90,1,90,2],[100,0,100,10],[101,1,101,2],[102,1,102,2],[103,1,103,2],[104,1,104,2],[105,1,105,2],[106,1,106,2],[107,1,107,2],[108,1,108,2],[133,0,133,2],[110,1,110,2],[111,1,111,2],[115,1,115,2],[118,0,118,10],[124,1,124,10],[125,1,125,2],[126,1,126,2],[127,1,127,2],[128,1,128,2],[129,1,129,2],[132,0,132,2]]}
["Annex 2 - Financial Template "]
[]
["Description ",null,null,"Volume",null,"Frequent",null,"Price per Volume",null,"Sub Total (Rp)","Total ","Remark "]
[null,null,null,"unit","remarks","Frequent","remarks","unit","remarks",null,"(Rp)"]
["A. PROJECT"]
["Output 1. Assist innovative and quality village development to realize a sustainable management of forest in Ensaid Panjang Village’s APL as pilot project location"]
[{"$nulls":10}," "]
{"$rows_empty":15}
[null,"Sub Total",{"$nulls":8},{"$f":"SUM(J15:J22)","v":0}]
[]
["Output 2.Realize the enabling conditions of innovative and quality villag development that are needed to realize a sustainable management of forest in candidate development village’s APL i.e., Bangun and Sungai Buluh Villages."]
{"$rows_empty":15}
[null,"Sub Total",{"$nulls":8},{"$f":"SUM(J33:J40)","v":0}]
[]
["B.  OPERATIONAL COST"]
{"$rows_empty":10}
[null,"Sub Total",{"$nulls":8},{"$f":"SUM(J46:J53)","v":0}]
["TOTAL OPERATIONALS COST"]
["Grand Total",{"$nulls":9},{"$f":"K54+#REF!+#REF!+#REF!+K41+K23","v":{"$error":"#REF!"}}]
{"$rows_empty":70}
[{"$nulls":11},{"$f":"1272120*20/100","v":254424}]