{"text_format":"2","workbook":"xlsx","n_sheets":3,"sheets":["BoQ","SUMMARY BoQ","Time Schedule"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":2,"defined_names":5,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"BoQ","index":0,"n_rows":52,"n_cols":6,"rows_kept":52,"cut":false,"hidden":false,"merged":[[33,0,33,4],[37,0,37,4],[38,2,38,5],[9,2,9,5],[15,0,15,4],[16,2,16,5],[31,6,31,10],[51,0,51,4],[44,2,44,5],[49,0,49,4],[0,0,0,5],[4,2,4,5],[8,0,8,4],[34,2,34,5],[43,0,43,4],[50,0,50,5],[19,0,19,4],[20,2,20,5],[23,0,23,4],[24,2,24,5],[28,0,28,4],[29,2,29,5]]}
["BIIL OF QUANTITIES"]
["No","Description","Unit","Quantity","Unit Price (US$)","Amount      (US$)"]
[1,2,3,4,5,"6=4X5"]
[]
["I","Preparation Works "]
[1,"Mobilization and Demobilization","ls",1]
[2,"Project Sign Board (1000x1200mm)","ls",1]
[3,"Reporting and Documentation","ls",1]
["Sub Total -  I"]
["II","Demolition Work"]
[1,"Removed existing ventilation at Yoga room and cafe","unit",6]
[2,"Removed existing door at Yoga room","unit",1]
[3,"Removed existing window at Yoga room","unit",1]
[4,"Demolish existing concrete wall at Yoga room - 2000mm from top beam included disposal","m2",{"$f":"8*7.5","v":60}]
[5,"Demolish existing partition wall between Yoga room and cafe ","m2",{"$f":"3*7.9","v":23.700000000000003}]
["Sub Total -  II"]
["III","Stone Masonry and Concrete Work"]
[1,"Concrete pouring at table tennis room","m3",1.68]
[2,"Repair and make good all concrete cracked at recreation area","ls",1]
["Sub Total -  III"]
["IV","Tile Work"]
[1,"Install new ceramic tile 600x600mm at meeting room and Caffe","m2",215.3]
[2,"Install new squinting tile 100x600mm at meeting room and Caffe","m1",102]
["Sub Total -  IV"]
["V","Ceiling Work"]
[1,"Repair existing ceiling frame at meeting room and cafe","ls",1]
[2,"Install new kalciboard ceiling, 6mm thickness at meeting room and cafe","m2",222]
[3,"Install new ceiling squirting at meeting room and cafe","m1",145]
["Sub Total -  V"]
["VI","Wall, Door and Window Work"]
[1,"Supply and install new glasses 5mm thickness wall partition include frame (aluminum frame) and all accessories at meeting room and café","m2",81.900000000000006]
[2,"Supply and install new folding door (2300mm x 6000mm) frame by aluminum and leaf by glasses with all accessories, between meeting room and café ","Unit",1]
[3,"Supply and install new sliding glasses door with aluminum frame include all accessories","unit",2]
["Sub Total -  VI"]
["VII","Furniture and Others Work"]
[1,"Supply and install new Bar Table at Café room - material by wooden, see drawing","unit",1]
[2,"Install new zinc at kitchen include all accessories","unit",1]
["Sub Total -  VII"]
["VIII","Electrical and Mechanical Work"]
[1,"Repair and fix electrical accessories (Switches, outlet, ceiling fan etc..)","ls",1]
[2,"Install new TL LED lighting 2x18watt covered with acrylic at meeting room and cafe area","unit",15]
[3,"Install new TL LED lighting 2x18watt with acrylic cover at stage area","unit",6]
[4,"Ceiling Paint","m2",118.54]
["Sub Total VIII"]
["IX","Painting"]
[18,"Interior and exterior painting for meeting room and Caffe","m2",{"$f":"G46+H46","v":0}]
[17,"Ceiling paint for meeting room and Caffe","m2",{"$f":"8*11.5","v":92}]
[5,"Interior and exterior painting","m2",85.12]
[4,"Ceiling Paint","m2",65]
["Sub Total IX"]
[]
["GRAND TOTAL"]

{"sheet":"SUMMARY BoQ","index":1,"n_rows":27,"n_cols":7,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,0,2,2],[0,0,0,1]]}
[]
["SUMMARY OF WORKS TO BE CONDUCTED"]
[]
["NO","DESCRIPTION","Total Amount (US$)"]
[1,2]
[{"$f":"'[2]BOQ '!A10","v":"I"},{"$f":"BoQ!B5","v":"Preparation Works "}]
[{"$f":"'[2]BOQ '!A18","v":"II"},{"$f":"BoQ!B10","v":"Demolition Work"}]
[{"$f":"'[2]BOQ '!A41","v":"III"},{"$f":"BoQ!B17","v":"Stone Masonry and Concrete Work"}]
["IV",{"$f":"BoQ!B21","v":"Tile Work"}]
["V",{"$f":"BoQ!B25","v":"Ceiling Work"}]
["VI",{"$f":"BoQ!B30","v":"Wall, Door and Window Work"}]
["VII",{"$f":"BoQ!B35","v":"Furniture and Others Work"}]
["VIII",{"$f":"BoQ!B39","v":"Electrical and Mechanical Work"}]
["IX",{"$f":"BoQ!B45","v":"Painting"}]
[null,"GRAND TOTAL "]
{"$rows_empty":11}
[{"$nulls":6}," "]

{"sheet":"Time Schedule","index":2,"n_rows":15,"n_cols":12,"rows_kept":15,"cut":false,"hidden":false,"merged":[[1,2,2,11],[0,0,0,11],[1,0,3,0],[1,1,3,1]]}
["Annex 4 - TIME SCHEDULE"]
["No","Description","WEEK"]
[]
[null,null,1,2,3,4,5,6,7,8,9,10]
[]
[]
["I",{"$f":"BoQ!B5","v":"Preparation Works "}]
["II",{"$f":"BoQ!B10","v":"Demolition Work"}]
["III",{"$f":"BoQ!B17","v":"Stone Masonry and Concrete Work"}]
["IV",{"$f":"BoQ!B21","v":"Tile Work"}]
["V",{"$f":"BoQ!B25","v":"Ceiling Work"}]
["VI",{"$f":"BoQ!B30","v":"Wall, Door and Window Work"}]
["VII",{"$f":"BoQ!B35","v":"Furniture and Others Work"}]
["VIII",{"$f":"BoQ!B39","v":"Electrical and Mechanical Work"}]
["IX",{"$f":"BoQ!B45","v":"Painting"}]