{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["BOQ  metal & Wood"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":3,"defined_names":75,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"BOQ  metal & Wood","index":0,"n_rows":57,"n_cols":6,"rows_kept":57,"cut":false,"hidden":false,"merged":[[38,6,39,6],[40,6,41,6],[52,6,53,6],[9,1,9,5],[11,1,11,5],[12,0,13,0],[12,1,13,1],[12,2,13,2],[12,3,13,3],[12,4,13,4],[12,5,13,5],[16,0,17,0],[16,2,17,2],[16,3,17,3],[16,4,17,4],[16,5,17,5],[18,0,19,0],[18,2,19,2],[18,3,19,3],[18,4,19,4],[18,5,19,5],[20,0,21,0],[20,2,21,2],[20,3,21,3],[0,0,0,5],[1,1,1,5],[5,1,5,5],[6,1,6,5],[7,1,7,5],[8,1,8,5],[14,0,15,0],[14,2,15,2],[14,3,15,3],[14,4,15,4],[14,5,15,5],[2,1,2,5],[3,1,3,5],[4,1,4,5],[10,1,10,5],[20,4,21,4],[20,5,21,5],[22,0,23,0],[22,2,23,2],[22,3,23,3],[22,4,23,4],[22,5,23,5],[24,0,25,0],[24,2,25,2],[24,3,25,3],[24,4,25,4],[24,5,25,5],[26,0,27,0],[26,2,27,2],[26,3,27,3],[26,4,27,4],[26,5,27,5],[28,0,29,0],[28,2,29,2],[28,3,29,3],[28,4,29,4],[28,5,29,5],[30,0,31,0],[30,2,31,2],[30,3,31,3],[30,4,31,4],[30,5,31,5],[32,0,33,0],[32,2,33,2],[32,3,33,3],[32,4,33,4],[32,5,33,5],[34,0,35,0],[34,2,35,2],[34,3,35,3],[34,4,35,4],[34,5,35,5],[36,0,37,0],[36,2,37,2],[36,3,37,3],[36,4,37,4],[36,5,37,5],[38,0,39,0],[38,2,39,2],[38,3,39,3],[38,4,39,4],[38,5,39,5],[40,0,41,0],[40,2,41,2],[40,3,41,3],[40,4,41,4],[40,5,41,5],[42,0,43,0],[42,2,43,2],[42,3,43,3],[42,4,43,4],[42,5,43,5],[44,0,45,0],[44,2,45,2],[44,3,45,3],[44,4,45,4],[44,5,45,5],[46,0,47,0],[46,2,47,2],[46,3,47,3],[46,4,47,4],[46,5,47,5],[48,0,49,0],[48,2,49,2],[48,3,49,3],[48,4,49,4],[48,5,49,5],[54,0,55,0],[54,2,55,2],[54,3,55,3],[54,4,55,4],[54,5,55,5],[50,0,51,0],[50,2,51,2],[50,3,51,3],[50,4,51,4],[50,5,51,5],[52,0,53,0],[52,2,53,2],[52,3,53,3],[52,4,53,4],[52,5,53,5]]}
["Materials for houses and latrine reconstruction  (Metal & Wood)"]
[null,"1-The price shall include the transportation, loading and offloading "]
[null,"2- Any test for the materials shall be on the supplier cost at any delivery "]
[null,"3- The supplier shall comply with the specification in English, the Portuguese only for translation "]
[null,"4- The material will be supplied gradually, according to propose schedule "]
[null,"5- certification of materials specifications to be presented for engineer approval before delivery "]
[null,"6- UNDP has the right to refuse any delivery in case the supplied materials not corresponding to the specifications  "]
[null,"7- Location of delivery is to Mutua "]
[null,"8- The actual cost will be paid according to the actual supply materials. "]
[null,"9- UNDP has the right to increase or decrease any item in the BOQ up to 25%."]
[null,"10- UNDP has the right to cancel any item in the BOQ "]
[]
["Ord.","Materials","Un","Quantity ","P.Unitary Supplier ","P. Total 1"]
[]
[1,"PINE BEAM Not treated, solid wood:\n1- Minmuim dimension  50X150X 5500mm \n2-  Minimum  Shear load  11 KN\n3- Bending moment 5 KN/M","ml",{"$f":"(48+3*1.9)*250","v":13425},null,{"$f":"+E15*D15","v":0}]
[null,"Barrote de pinho em Madeira macica                                   1- Dimensão minima 50X150X5500mm\n2- Carga de corte mínima 11 KN\n3- Momento fletor 5 KN / M                                                                         "]
[2,"PINE BEAM Not treated solid wood :\n1- Minmuim dimension  50X75X 5500mm \n2-  Minimum  Shear load  11 KN\n3- Bending moment 5 KN/M","ml",{"$f":"(82.5+5*1.8)*250","v":22875},null,{"$f":"+E17*D17","v":0}]
[null,"Barrote de pinho em Madeira macica                                              1- Minima dimensão 50X75X 5500mm                           2-  Minimum  Shear load  11 KN\n3- Bending moment 5 KN/M"]
[3," Resilient tape 10m:\n1- Tensile strength 280kPa.\n2-Elongation 250%\n","m",{"$f":"25*250","v":6250},null,{"$f":"+E19*D19","v":0}]
[null,"Fita resiliente                                                                                                                 1.  Resistência à tração 280kPa.\n2-alongamento 250%                                                          "]
[4,"Self tapping Screw 4\"\n1-Made from case hardened steel","un",{"$f":"350*250","v":87500},null,{"$f":"+E21*D21","v":0}]
[null,"Parafuso autoroscante 4\" feito de aço temperado com ganchos ou vedante de borracha                                                                         "]
[5," Nail 5” \nMade from hardened steel","kg",{"$f":"10*250","v":2500},null,{"$f":"+E23*D23","v":0}]
[null,"Prego 5”feito de aço temperado                                                                                 "]
[6," Nail 3” \nMade from case hardened steel","Kg",{"$f":"10*250","v":2500},null,{"$f":"+E25*D25","v":0}]
[null,"Prego de ferro 3”feito de aço temperado                                                                          "]
[7,"Wooden door frame :\n1-Door frame should be from solid wood \n2- Minimum thickness 1.2 cm \n3- Minimum width is 11 cm\n","un",{"$f":"2*250","v":500},null,{"$f":"+E27*D27","v":0}]
[null,"Aro de porta                                                                            1. em Madeira macica                             \n2- Espessura mínima 1,2 cm\n3- A largura mínima é 11 cm                                                  "]
[8,"  Wooden door (83X210x3 cm)    :  \n 1-Solid wood frame made.                         ","un",{"$f":"2*250","v":500},null,{"$f":"+E29*D29","v":0}]
[null,"Porta madeira  (83x210x3 cm)                                            1. Madeira macica                                                "]
[9," Wooden  Window frame from solid wood :\n1-Minmuim thickness is 70mm\n","un",{"$f":"3*250","v":750},null,{"$f":"+E31*D31","v":0}]
[null,"Aro de janela em madeira  maciça                                                  1. espessura minima de 70cm                                    "]
[10,"Wooden windows from solid wood  :\n2- The wood shall be chamfered\n3- Soft woods such as pine, fir or cypress","un",{"$f":"6*250","v":1500},null,{"$f":"+E33*D33","v":0}]
[null,"Janela em madeira maciça                                                             1. A madeira deve ser de chanfuta                                   "]
[11,"solid  wood for window frame leaf","un",{"$f":"6*250","v":1500},null,{"$f":"+E35*D35","v":0}]
[null,"Caixilho de Janela em madeira maciça"]
[12,"Mosquito net 1.2 m height:\n1- The Net should be according the WHO standards regarding Malaria protection.\n2- PVC Coated Fiberglass Window Netting Mosquito Plastic Screen","m²",{"$f":"6*250","v":1500},null,{"$f":"+E37*D37","v":0}]
[null,"Rede mosquiteira plastica  1.20m altura                                         1- A rede deve estar de acordo com os padrões da OMS quanto à proteção da malária.\n2- Tela de plástico mosquiteiro com tela de fibra de vidro revestida de PVC                                               "]
[13,"Wire Mesh for plastering  1.2 m height :\n1- from sheet steel blade","m²",{"$f":"4*250","v":1000},null,{"$f":"+E39*D39","v":0}]
[null,"Arame rede galineira, 1.20m altura                                   1. Fabricado por aço                                                           "]
[14,"Scarper 4\" ","un",300,null,{"$f":"+E41*D41","v":0}]
[null,"Raspadeira do pintor 4\"                             "]
[15,"Twisted wire for steel","Kg",{"$f":"10*250","v":2500},null,{"$f":"+E43*D43","v":0}]
[null,"Arame queimado                                                            "]
[16,"Wood for formwork:\n1- should be new clean and not stored under the sun.\n2- 15X122X244cm  ","un",{"$f":"2*250","v":500},null,{"$f":"+E45*D45","v":0}]
[null,"Contraplacado maritimo para cofragem de vigas e pilares                                                                                                   1- deve ser novo, limpo e não armazenado ao sol.\n2- 15X122X244cm                              "]
[17,"Locks forExterial door:\n1-Made from Nickel \n2- length 45 mm ","un",{"$f":"1*250","v":250},null,{"$f":"+E47*D47","v":0}]
[null,"Fechadura exeterior                                                            1-Fabricado em Níquel\n2-comprimento 45 mm                                      "]
[18,"Heavy duty stainless steel hinges 4\"","un",{"$f":"3*250","v":750},null,{"$f":"+E49*D49","v":0}]
[null,"Dobradiça resistente de aço inoxidavel de 4\"                                                    "]
[19,"Heavy duty stainless steel hinges 3\" for window","un",{"$f":"6*250","v":1500},null,{"$f":"+E51*D51","v":0}]
[null,"Dobradiça resistente de aço inoxidavel de 3\"                                                    "]
[20,"Window lock \n","un",{"$f":"6*250","v":1500},null,{"$f":"+E53*D53","v":0}]
[null,"Tranqueta de janela                                                        "]
[21,"Metal profil to fixing the purlin on the truss 0.6x0.25mm (hurricane clips roof)","un",{"$f":"(16*5+5+15)*2*250","v":50000},null,{"$f":"+E55*D55","v":0}]
[null,"Perfil metalico para fixação das madres na asna 0.6x0.25mm (hurricane clips roof)"]
[null,"Grand Total ",null,null,null,{"$f":"SUM(F15:F56)","v":0}]