{"text_format":"2","workbook":"xlsx","n_sheets":2,"sheets":["LOFA COURT E","G.GEDEH COURT E"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":26,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"LOFA COURT E","index":0,"n_rows":281,"n_cols":6,"rows_kept":281,"cut":false,"hidden":false,"merged":[[280,1,280,4],[1,0,1,5],[0,0,0,5],[271,1,271,2],[2,1,2,5]]}
["RULE OF LAW PROJECT"]
["SCOPE OF WORKS, BILL OF QUANTITIES & COST ESTIMATE FOR THE REMODELLING EXISTING JURORS QUARTERS FOR THE PROPOSED CRIMINAL COURT E IN VOINJAMA, LOFA COUNTY"]
[null,"NB: THE BELOW ESTIMATE EXCLUDE FURNITURE AND EQUIPMENT "]
["Item","SCOPE OF WORKS/DESCRIPTION","Unit","Qty","Unit Cost\nUS$","Amount\nUS$."]
["A","Preliminary and General Items"]
[1,"Mobilization"]
[1.1000000000000001,"Mobilization/demobilization; the contractor's general obligations for all charges in respect of the establishment of the contractor's  camps, equipment, personnel accommodation and construction plant on the site, and also the financing costs, risks, legal and contractual obligations, security arrangement for works and camps  and general items of cost not covered elsewhere in the BOQ. This includes satisfactory demobilization upon completion of the project","L.S",1,0,{"$f":"(D7*E7)","v":0}]
[]
["A1","TOTAL TO SUMMARY Preliminary & General items",null,null,null,{"$f":"SUM(F7+0)","v":0}]
[]
["B","ROOFING"]
[1,"Provide materials/tools  to remove and replace existing damaged corrugated roofing sheets","Bdls",1,0,{"$f":"D12*E12","v":0}]
[2,"Allow provisional sum to replace damaged timber members","L/S",1,0,0]
[3,"Provide roofing cement ","Gal",2,0,0]
[4,"Provide roofing tape","Rolls",2,0,0]
[5,"Provide roofing felt ","Rolls",1,0,0]
[6,"Provide roofing nails","Box",2,0,0]
[]
["B1","TOTAL SUMMARY  ROOFING REPAIRS",null,null,null,{"$f":"SUM(F12:F18)","v":0}]
[]
["C","PROPOSED JUDGE'S CHAMBERS"]
[]
[1,"Provide materials/tools to remove existing damaged/stained 3/8” thick plywood ceiling","Shts",4,0,{"$f":"D23*E23","v":0}]
[2,"Provide hardwood ceiling strips (14’-0” long) to replace damaged strips ","Pcs",3,0,{"$f":"D24*E24","v":0}]
[3,"Provide assorted wire nails","Pks",2,0,0]
[4,"Provide materials/tools to rehabilitate existing aluminum sliding window mechanisms ","L/S",1,0,0]
[5,"Provide solid wooden panel door and frame (3’-0”x7’-0”) complete with hard wares (Orlando or Yale Cylinder lock) and Architraves ","Pc",1,0,0]
[6,"Provide 6”x8”x16” masonry blockwalls plaster both sides to close door opening","S.Y.",3,0,0]
[7,"Provide plywood flush door with wooden strips round and frame (3’-0”x7’-0”) complete with Hardwares (Orlando/Yale Cylinder lock) and Architraves ","Pcs",2,0,0]
[8,"Provide double plywood flush door and frame (4’-3”x7’-0”) complete with hard wares (Orlando/Yale cylinder lock) and tower bolts","Pc",1,0,0]
[9,"Provide porcelain floor tiles and skirting (2’-0”x2’-0”) 7 Pcs/Ctn","Ctn",10,0,0]
[10,"Provide tile glue","Bags",5,0,0]
[11,"Provide white cement ","Bag",1,0,0]
[12,"Provide 8”x12” ceramic wall tiles to replace existing damaged tiles in the rest room","S.Y.",15,0,0]
[13,"Provide materials/tool and equipment to prepare, grind polish existing terrazzo floor tiles in the rest room","S.Y.",5,0,0]
[14,"Provide ceiling mounted L.E.D. Light bulb (50 Watts), and lamp socket H/D in the judge’s chambers","Pc",1,0,0]
[15,"Provide ceiling mounted L.E.D. light bulb (20 watts) and Lamp Holder (socket) H/D in the closet, corridor and rest room","Pcs",3,0,0]
[16,"Provide single pole electrical switch","Pcs",4,0,0]
[17,"Provide electrical receptacle (Hevelt)","Pcs",2,0,0]
[18,"Provide 12,000BTU split unit air condition complete with brackets in the Judge’s chamber","Pc",1,0,0]
[19,"Allow provisional sum to rehabilitate existing electrical system","L/S",1,0,0]
[20,"Provide water closet complete","Pc",1,0,0]
[21,"Provide face basin complete","Pc",1,0,0]
[22,"Provide wall mounted mirror","Pc",1,0,0]
[23,"Provide toilet tissue holder (Plastic type) ","Pc",1,0,0]
[24,"Provide materials/tools to rehabilitate existing bath – tub ","L/S",1,0,0]
[25,"Provide shower phone faucet for the bath tub","Pc",1,0,0]
[26,"Allow provisional sum to rehabilitate existing plumbing system ","L/S",1,0,0]
[27,"Provide emulsion paint (Britone) on ceiling (white)","Gals",2,0,0]
[28,"Provide emulsion paint (Britone) on walls (Cream)","Bkt",1,0,0]
[29,"Provide varnish on wooden doors, frames and architraves ","Gal",1,0,0]
[30,"Provide wall putty","Gal",1,0,0]
[31,"Provide assorted sand – paper ","Shts",8,0,0]
[32,"Provide colorless Carboline on plywood (wooden preservative)  ","Gal",1,0,0]
[]
["C1","TOTAL SUMMARY  PROPOSED JUDGE'S CHAMBERS",null,null,null,{"$f":"SUM(F23:F55)","v":0}]
[]
["D","OFFICE"]
[]
[1,"Provide materials/tool remove existing damaged/stained plywood ceiling sheets ","Shts",3,0,{"$f":"D60*E60","v":0}]
[2,"Provide hardwood ceiling strips (14’-0”) long ","Pcs",4,0,{"$f":"D61*E61","v":0}]
[3,"Provide materials/tool to rehabilitate existing sliding window mechanisms ","L/S",1,0,0]
[4,"Provide solid hardwood panel door and frame (3’-0”x7’-0”) complete hard wares (Orlando/Yale cylinder lock) and architraves ","Pc",1,0,0]
[5,"Provide materials/tool to remove existing vinyl floor tiles","L/S",1,0,0]
[6,"Provide porcelain floor tile (2’-0”x2’-0”) for floor and skirting on tile glue with white cement joints","S.Y.",12,0,0]
[7,"Provide  ceiling mounted L.E.D. light (50 watts) and lamp holder (socket)","Pc",1,0,0]
[8,"Provide single pole electrical switch ","Pc",1,0,0]
[9,"Provide electrical receptacle ","Pcs",2,0,0]
[10,"Provide ceiling mounted fan complete to replace existing damaged fan","Pc",1,0,0]
[11,"Provide emulsion paint (Britone) on Ceiling","Gals",1,0,0]
[12,"Provide enamel pain (Britone) on walls","Gals",2,0,0]
[13,"Provide thinner for enamel paint ","Gal",1,0,0]
[14,"Provide wall putty","Gal",1,0,0]
[15,"Provide varnish on wooden door frame and architraves","Gal",1,0,0]
[16,"Provide 6”x8”x16” masonry blockwall partition bedded in sand and cement mortar and plastered both sides ","S.Y.",13,0,0]
[17,"Provide 6”x9”x4’-0” R.C. Lintel, using ½”Ǿand ¼”Ǿ steel rods ","L/S",1,0,0]
[18,"Allow provisional sum to rehabilitate existing electrical system","L/S",1,0,0]
[]
["D1","TOTAL SUMMARY  PROPOSED OFFICE",null,null,null,{"$f":"SUM(F60:F78)","v":0}]
[]
["E","REST ROOMS (NO.) AND CORRIDOR  "]
[]
[1,"Provide 6”x8”x16” masonry block wall partitions bedded in sand and cement mortar and plaster/render both sides","S.Y.",20,0,{"$f":"D83*E83","v":0}]
[2,"Provide materials/tools to remove/dismantle existing aluminum sliding window","L/S",1,0,{"$f":"D84*E84","v":0}]
[3,"Provide/Aluminum sliding window (2’-0”x2’-0”) complete ","Pcs",2,0,0]
[4,"Provide plywood flush door with wooden strips round and frame (2’-7’-0”) complete with hare wares (Orlando/Yale Cylinder lock) and Architraves ","Pcs",2,0,0]
[5,"Provide ceiling mounted L.E.D. light bulb (20 watts) and lamp holder (socket)","Pcs",2,0,0]
[6,"Provide single pole electrical switch ","Pcs",2,0,0]
[7,"Allow provisional sum for electrical conduits, utility cups, wiring, etc. ","L/S",1,0,0]
[8,"Provide water closet complete ","Pcs",2,0,0]
[9,"Provide face basin complete ","Pcs",2,0,0]
[10,"Provide wall mounted mirror ","Pcs",2,0,0]
[11,"Provide toilet tissue holder (plastic type) ","Pcs",2,0,0]
[12,"Allow provisional sum for plumbing rough-in, pipings, fittings, etc.","L/S",1,0,0]
[13,"Provide 8”x12” ceramic wall tiles (5’-0” wainscot) bedded on sand and cement mortar with white cement joints","S.Y.",23,0,0]
[14,"Provide 12”x12”  ceramic floor tiles bedded on sand and cement mortar with white cement joints ","S.Y.",6,0,0]
[15,"Provide emulsion paint (britone) on ceilings and walls","Gals ",2,0,0]
[16,"Provide vanish on doors, frames and architraves ","Gal",1,0,0]
[]
["E1","TOTAL SUMMARY  REST ROOMS (NO) & CORRIDOR",null,null,null,{"$f":"SUM(F83:F99)","v":0}]
[]
["F","MAIN COURT ROOM"]
[]
[1,"Provide materials/tool to remove and replace existing damaged/stained plywood ceiling","Shts",6,0,{"$f":"D104*E104","v":0}]
[2,"Provide hardwood ceiling strips (14’-0” long) to replace damaged strips","Pcs",4,0,{"$f":"D105*E105","v":0}]
[3,"Provide assorted wire nails ","Pcs",2,0,0]
[4,"Provide materials/tool to chisel out cracks in existing walls and make good with sand and cement mortar plaster","L/S",1,0,0]
[5,"Provide materials/tools to rehabilitate existing sliding window mechanisms ","L/S",1,0,0]
[6,"Provide materials/tools to demolish existing concrete block walls ","L/S",1,0,0]
[7,"Provide solid wooden panel door and frame (3’-2”x7’-0”x9”) complete with hard wares and architraves ","Pcs",2,0,0]
[8,"Provide materials/tools to remove existing vinyl floor files","S.Y.",70,0,0]
[9,"Provide porcelain floor tiles and skirtings (2’-0”x2’-0”) 7Pcs/ Ctn","Ctns",28,0,0]
[10,"Provide Tile Glue","Bags",14,0,0]
[11,"Provide Ceiling mounted LED Light Bulb (50/60Watts) and Lamp Holder (Socket)"," Pcs",7,0,0]
[12,"Provide Ceiling mounted Fan complete"," Pcs",2,0,0]
[13,"Provide Wall mounted Fan on Judge’s Platform"," Pc",1,0,0]
[14,"Provide Double Pole Electrical Switch"," Pcs",2,0,0]
[15,"Provide Electrical Receptacle"," Pcs",8,0,0]
[16,"Allow Provisional Sum to Rehabilitate existing Electrical System with 12 No. Breaker Panel complete","L/S",1,0,0]
[17,"Provide Emulsion Paint (Britone) on Ceiling (White)","Gals",4,0,0]
[18,"Provide Enamel Paint (Britone) Cream","Bkts",2,0,0]
[19,"Provide Wall Putty","Gal",1,0,0]
[20,"Provide Varnish on Doors, Frames and Architraves","Gal",1,0,0]
[21,"Provide materials /tools to Construct  Judge’s Platform as per Drawing","L/S",1,0,0]
[]
["F1","TOTAL SUMMARY  MAIN COURT ROOM",null,null,null,{"$f":"SUM(F104:F125)","v":0}]
[]
["G","VICTIM( WITNESS) ROOM"]
[]
[1,"Provide materials /tools to demolish existing concrete block walls as per  Drawing","SY",36,0,{"$f":"D130*E130","v":0}]
[2,"Provide materials /tools to Construct  6’’x8’’x16’’ masonry block walls bedded in and cement and mortar, plaster/ render both sides  ","SY",54,0,{"$f":"D131*E131","v":0}]
[3,"Provide  R.C. Lintels using ½’ Ǿ and ¼’’ Ǿ steel bars including form ","L/S",1,0,0]
[4,"Provide materials /tools to remove and replace existing damaged/ stained plywood Ceilings","Shts",2,0,0]
[5,"Provide wooden Ceiling Strips (14’-0’’Long)","Pcs ",3,0,0]
[6,"Provide Assorted wire Nails","Pks ",2,0,0]
[7,"Provide  Solid Wooden Panel Door and Frame (3’-0’’x7’-0’’)complete with Hard WARES (Orlando/Yale) and Architraves  ","Pcs",1,0,0]
[8,"Provide Plywood Flush Door with wooden strips round and Frame (2’-6’’x7’-0’’) complete with Hard wares (Orlando/Yale)","Pcs",1,0,0]
[9,"Provide  Fixed Tinted (one side)Glass in Dressed Varnished Wooden Frame (2’-0’’x3’-0’’) Complete ","PC",1,0,0]
[10,"Provide  Porcelain Floor and tiles  Skirting  (2’-0’’x2’-0’’) 7pcs/ ctn","Ctns ",3,0,0]
[11,"Provide  Tile Glue","Bags",2,0,{"$f":"D140*E140","v":0}]
[12,"Provide White Cement ","Bag",1,0,{"$f":"D141*E141","v":0}]
[13,"Provide  Ceiling mounted LED Light  Bulb (30watts) and Lamp Holder(Socket) H/D","Pcs",2,0,0]
[14,"Provide  Single Pole Electrical a Switch ","Pcs",2,0,0]
[15,"Provide Electrical Receptacle","Pcs",3,0,0]
[16,"Provide wall mounted Fan","Pc ",1,0,0]
[17,"Allow Provisional  Sum for Electrical conduits, utility Cups, Wiring, Tapes, etc","L/S",1,0,0]
[18,"Provide Water Closet complete","Pc",1,0,0]
[19,"Provide Face Basin complete","Pc",1,0,0]
[20,"Provide Toilet Tissue Holder (Plastic type)","Pc",1,0,0]
[21,"Provide Towel Rail (Plastic type)","Pc",1,0,0]
[22,"Provide Wall mounted mirror","Pc",1,0,0]
[23,"Provide 8’’x12’’ Ceramic Wall Tiles (5’-0’’ wainscot) bedded on sand and cement mortar with white cement joints ","S.Y.",13,0,0]
[24,"Allow Provisional Sum for Plumbing Rough in Pipings  and Fittings ","L/S",1,0,0]
[25,"Provide Emulsion Paint (Briton) on Ceilings and White","Gal",1,0,0]
[26,"Provide Varnish (Briton) on Doors Frames and Architraves ","Gal",1,0,0]
[27,"Provide  Assorted sand paper ","Shts ",4,0,0]
[28,"Provide Wall Putty","Gal",1,0,0]
[29,"Provide Enamel paint (Briton)","Bkts",2,0,0]
[]
["G1","TOTAL SUMMARY  VICTIM( WITNESS) ROOM",null,null,null,{"$f":"SUM(F130:F159)","v":0}]
[]
["H","CONTROL ROOM "]
[]
[1,"Provide materials/tool to remove sliding window and demolish existing block wall to create new corridor ","S.Y.",8,0,{"$f":"D164*E164","v":0}]
[2,"Provide 6”x8”x16” block walls bedded on sand and cement mortar and plaster both sides ","S.Y.",4,0,{"$f":"D165*E165","v":0}]
[3,"Provide reinforced concrete using ½”Ǿ and ¼”Ǿ steel rods lintels","L/S",1,0,0]
[4,"Provide aluminum sliding window (5’-0”x3’-4”) complete ","Pc",1,0,0]
[5,"Provide fabricated 5/8” square steel burglar bar on newly installed window (5’-6”x3’-10”)","Pc",1,0,0]
[6,"Provide solid wooden panel door and frame (3’-0”x7’-0”) complete with hard wares (Orlando/Yale) and Architraves","Pc",1,0,0]
[7,"Provide fabricated steel gate and frame (3’-0”x7’-0”) steel gate and frame (3’-0”x7’-0”) complete with six (6) turns lock ","Pc",1,0,0]
[8,"Provide materials/equipment to prepare, grind and polish existing Terrazzo floor tiles ","S.Y.",5,0,0]
[9,"Provide ceiling mounted L.E.D light bulb (50Watts) and Lamp Holder (Socket) H/D","Pc",1,0,0]
[10,"Provide single pole electrical switch ","Pc",1,0,0]
[11,"Provide electrical receptacle H/D","Pcs",3,0,0]
[12,"Allow provisional sum for electrical conduits, utility cups, wirings, tapes, etc","L/S",1,0,0]
[13,"Provide enamel paint (Britone)","Gal",1,0,0]
[]
["H1","TOTAL SUMMARY  CONTROL ROOM",null,null,null,{"$f":"SUM(F164:F177)","v":0}]
[]
["I","MAIN CORRIDOR TO COURT ROOM "]
[]
[1,"Provide solid wooden panel door and frame (3’-0”x7’-0”) complete with hard wares (Orlando/Yale) cylinder locks) and Architraves","Pcs",2,0,{"$f":"D182*E182","v":0}]
[2,"Provide fabricated gate and frame (3’-0”x7’-0”) complete with six (6) turns ","Pcs",2,0,{"$f":"D183*E183","v":0}]
[3,"Provide emulsion paint (britone) whote on ceiling","Ga;",1,0,0]
[4,"Provide enamel paint (Britone) cream on blockwalls ","Gals",2,0,0]
[5,"Provide varnish (Britone) on doors and frames","Gal",1,0,0]
[6,"Provide Thinner ","Gal",1,0,0]
[7,"Provide assorted sand – paper","Shts",4,0,0]
[8,"Provide materials/equipment to prepare grind and polish existing Terrazzo Floor tiles ","S.Y.",8,0,0]
[9,"Provide single pole electrical switch ","Pcs",2,0,0]
[10,"Allow provisional sum for electrical conduits, utility cups, wiring, tape etc","L/S",1,0,0]
[]
["I1","TOTAL SUMMARY  MAIN CORRIDOR TO COURT ROOM",null,null,null,{"$f":"SUM(F182:F192)","v":0}]
[]
["J","FRONT TERRANCE (PORCH)  "]
[]
[1,"Provide ceiling mounted L.E.D. Light bulb (50/60watts) and Lamp holder (socket) H/D","Pcs",2,0,{"$f":"D197*E197","v":0}]
[2,"Provide materials/tools to remove and replace existing damaged/stained plywood ceiling","Shts",2,0,{"$f":"D198*E198","v":0}]
[3,"Provide ceiling wooden strips (14’-0” long)","Pcs",3,0,0]
[4,"Provide emulsion paint (britone) white on ceiling","Gals",2,0,0]
[5,"Provide enamel paint (britone) on walls and balustrade ","Gals",2,0,0]
[6,"Provide thinner ","Gal",1,0,0]
[7,"Provide double pole electrical switch","Pc",1,0,0]
[8,"Provide electrical receptacle","Pc",1,0,0]
[9,"Provide materials/equipment to prepare, grind and polish exist Terrazzo Floor tiles","S.Y.",24,0,0]
[10,"Provide materials/tools to rehabilitate electrical system","l/S",1,0,0]
[]
["J1","TOTAL SUMMARY  FRONT TERRANCE (PORCH)",null,null,null,{"$f":"SUM(F197:F207)","v":0}]
[]
["K","REAR TERRANCE (PORCH)  "]
[]
[1,"Provide materials/tools to remove and replace existing damaged/stained plywood ceiling","Shts",3,0,{"$f":"D212*E212","v":0}]
[2,"Provide ceiling wooden strips (14’-0” long)","Pcs",2,0,{"$f":"D213*E213","v":0}]
[3,"Provide ceiling mounted L.E.D. light bulb (50/60watts) and Lamp holder (socket)","Pc",1,0,0]
[4,"Provide emulsion pain (britone) white on ceiling","Gal",1,0,0]
[5,"Provide enamel paint (Britone) cream on walls ","Gal",1,0,0]
[6,"Provide Thinner","L/S",1,0,0]
[7,"Provide materials/equipment to prepare, grind and polish existing terrazzo floor tiles","S.Y.",12,0,0]
[8,"Provide materials/tools to rehabilitate electrical system","L/S",1,0,0]
[]
["K1","TOTAL SUMMARY  REAR TERRANCE (PORCH)",null,null,null,{"$f":"SUM(F210:F220)","v":0}]
[]
["L","R.C. STAIR CASE, MAIN CORRIDOR TO COURT ROOMS AND OFFICES "]
[]
[1,"Provide materials/tools remove and replace damaged/stained plywood ceilings ","Shts",6,0,{"$f":"D225*E225","v":0}]
[2,"Provide wooden ceiling  strips (14-0” long)","Pcs",8,0,{"$f":"D226*E226","v":0}]
[3,"Provide materials/tool to rehabilitate existing sliding window mechisms ","L/S",1,0,0]
[4,"Provide solid wooden double panel door and frame (5’-1”x6’-8”) complete with hardwares (orlando Yale cylinder lock and H/D lower bolts ","Pc",1,0,0]
[5,"Provide materials/tools to rehabilitate existing damaged precise terrazzo treads and risers","L/S",1,0,0]
[6,"Provide materials/equipment to prepare grind and polish existing terrazzo Floor, Treads and Risers Tiles ","S.Y.",12,0,0]
[7,"Provide ceiling mounted L.E.D. Light bulb (60 watts) and Lamp Holder (Socket)","Pcs",2,0,0]
[8,"Provide single pole electrical switch ","Pc",1,0,0]
[9,"Allow provisional sum to Rehabilitate Electrical system","L/S",1,0,0]
[10,"Provide emulsion paint on ceilings (White)","Bkts",1,0,0]
[11,"Provide enamel paint (Britone) cream","Bkts",2,0,0]
[12,"Provide thinner ","Gals",2,0,0]
[13,"Provide wall putty","Gal",1,0,0]
[14,"Provide assorted sand – paper ","Shts",8,0,0]
[]
["L1","TOTAL SUMMARY  R.C. STAIR CASE, MAIN CORRIDOR TO COURT ROOMS AND OFFICES",null,null,null,{"$f":"SUM(F225:F239)","v":0}]
[]
["M","EXTERNAL WORKS "]
[]
[1,"Provide materials/tools to construct concrete and masonry block wall apron and gutter with steel grille over at the front façade to stop the erosion ","S.Y.",20,0,{"$f":"D244*E244","v":0}]
[2,"Provide emulsion paint (britone) ivory walls (left – side)","Bkts",2,0,{"$f":"D245*E245","v":0}]
[3,"Provide varnish on wooden paneling at the cable-end","Gal",1,0,{"$f":"D246*E246","v":0}]
[4,"Provide enamel paint (britone) dark grey on fascia boards, R.C. columns/fins and beams ","Bkts",2,0,{"$f":"D247*E247","v":0}]
[5,"Provide assorted sand – paper","Shts",6,0,{"$f":"D248*E248","v":0}]
[]
["M1","TOTAL SUMMARY  EXTERNAL WORKS",null,null,null,{"$f":"SUM(F244:F249)","v":0}]
[]
["N","CIRCUIT COURT ROOM "]
[]
[1,"Provide materials/tools to construct combined masonry block walls Judge’s platform finished sprayed varnish wooden paneling and coping as per drawing","L/S",1,0,{"$f":"D254*E254","v":0}]
[2,"Provide aluminum sliding window (6’-0”x4’-0”) complete to replace missing/damaged high level window","Pc",1,0,{"$f":"D255*E255","v":0}]
[]
["N1","TOTAL SUMMARY  CIRCUIT COURT ROOM",null,null,null,{"$f":"SUM(F254:F256)","v":0}]
[]
[null,"SUMMARY SHEET – LOFA COUNTY CRIMINAL COURT ‘E’"]
[]
["A","PRELIMINARY ",null,null,null,{"$f":"F9","v":0}]
["B","ROOFING",null,null,null,{"$f":"F19","v":0}]
["C","PROPOSED JUDGE'S CHAMBERS",null,null,null,{"$f":"F56","v":0}]
["D","PROPOSED OFFICE",null,null,null,{"$f":"F79","v":0}]
["E","REST ROOMS (NO) & CORRIDOR",null,null,null,{"$f":"F100","v":0}]
["F","MAIN COURT ROOM",null,null,null,{"$f":"F126","v":0}]
["G","VICTIM( WITNESS) ROOM",null,null,null,{"$f":"F160","v":0}]
["H","CONTROL ROOM",null,null,null,{"$f":"F178","v":0}]
["I","MAIN CORRIDOR TO COURT ROOM ",null,null,null,{"$f":"F193","v":0}]
["J","FRONT TERRANCE (PORCH)",null,null,null,{"$f":"F208","v":0}]
["K","REAR TERRANCE (PORCH)",null,null,null,{"$f":"F221","v":0}]
["L","TOTAL SUMMARY  R.C. STAIR CASE, MAIN CORRIDOR TO COURT ROOMS AND OFFICES",null,null,null,{"$f":"F240","v":0}]
["M","EXTERNAL WORKS",null,null,null,{"$f":"F250","v":0}]
["N","CIRCUIT COURT ROOM",null,null,null,{"$f":"F257","v":0}]
[]
[null,"TOTAL MATERIAL COST",null,null,null,{"$f":"SUM(F261:F275)","v":0}]
[null,"ADD FOR LABOUR",null,null,0.2,{"$f":"F276*E277","v":0}]
[null,"ADD FOR TRANSPORTATION",null,null,0.25,{"$f":"F276*E278","v":0}]
[null,"ADD FOR OVERHEAD ",null,null,0.1,{"$f":"F276*E279","v":0}]
[{"$nulls":5},0]
[null,"GRAND TOTAL  RENOVATION/REHABILITATION OF THE PROPOSED CRIMINAL COURT 'E'\n\n",null,null,null,{"$f":"SUM(F276:F280)","v":0}]

{"sheet":"G.GEDEH COURT E","index":1,"n_rows":225,"n_cols":6,"rows_kept":225,"cut":false,"hidden":false,"merged":[[0,0,0,5],[1,0,1,5],[2,1,2,5],[224,1,224,4]]}
["RULE OF LAW PROJECT"]
["SCOPE OF WORKS, BILL OF QUANTITIES & COST ESTIMATE FOR THE REMODELLING EXISTING 7TH JUDICIAL CIRCUIT COURT ROOM  FOR THE PROPOSED CRIMINAL COURT E IN ZWEDRU, GRAND GEDEH COUNTY"]
[null,"NB: THE BELOW ESTIMATE EXCLUDE FURNITURE AND EQUIPMENT "]
["Item","SCOPE OF WORKS/DESCRIPTION","Unit","Qty","Unit Cost\nUS$","Amount\nUS$."]
["A","Preliminary and General Items"]
[null,"All items rates should be inclusive of materials, labour,transpotation,profit,tax and all cost necessary to complete the  whole item of work","Note"]
[1,"Mobilization"]
[1.1000000000000001,"Mobilization/demobilization; the contractor's general obligations for all charges in respect of the establishment of the contractor's  camps, equipment, personnel accommodation and construction plant on the site, and also the financing costs, risks, legal and contractual obligations, security arrangement for works and camps  and general items of cost not covered elsewhere in the BOQ. This includes satisfactory demobilization upon completion of the project","L.S",1,0,{"$f":"D8*E8","v":0}]
[]
["A1","TOTAL TO SUMMARY Preliminary & General items",null,null,null,{"$f":"SUM(F8+0)","v":0}]
[]
["B","ROOFING"]
[]
[1,"Provide materials/tools  to remove and replace existing damaged corrugated roofing sheets 28gauge","Bdls",1,0,{"$f":"D14*E14","v":0}]
[2,"Provide roofing cement ","Gal",4,0,{"$f":"D15*E15","v":0}]
[3,"Provide roofing tape","Rolls",1,0,0]
[4,"Provide roofing felt ","Rolls",1,0,0]
[5,"Provide roofing nails","Box",2,0,0]
[6,"Provide Enamel Paint (Britone Grey)","Gals",4,0,0]
[7,"Provide Thinner","Gals",1,0,0]
[]
["B1","TOTAL SUMMARY  ROOFING REPAIRS",null,null,null,{"$f":"SUM(F14:F21)","v":0}]
[]
["C","PROPOSED JUDGE'S CHAMBERS"]
[]
[1,"Remove and replace existing damaged stained Hardboard Ceiling","Shts",5,0,{"$f":"D26*E26","v":0}]
[2,"Provide hardwood ceiling strips (14’-0” long) to replace damaged strips ","Pcs",4,0,{"$f":"D27*E27","v":0}]
[3,"Allow Provisional Sum to replace damaged Ceiling Timber members","L/S",1,0,0]
[4,"Provide assorted wire nails","Pks",2,0,0]
[5,"Provide materials/tools to rehabilitate existing aluminum sliding window mechanisms ","L/S",1,0,0]
[6,"Provide solid wooden panel door and frame (3’-0”x7’-0”) complete with hard wares (Orlando or Yale Cylinder lock) and Architraves ","Pc",2,0,0]
[7,"Provide Plywood Flush Door and Frame (2’-6’’x7’-0’’) complete with Hard wares (Orlando/Yale Cylinder Lock) and Architraves","Pc",1,0,0]
[8,"Provide ceiling mounted L.E.D. Light bulb (50 Watts), and lamp socket H/D in the judge’s chambers","Pc",1,0,0]
[9,"Provide ceiling mounted L.E.D. light bulb (20 watts) and Lamp Holder (socket) H/D in the closet, corridor and rest room","Pcs",2,0,0]
[10,"Provide H/D Single Pole Electrical Switch","Pcs",3,0,0]
[11,"Provide electrical receptacle (Hevelt)","Pcs",3,0,0]
[12,"Provide 9,000 BTU Split Unit Air Condition complete with Brackets in the Judge’s Chamber ","Pc",1,0,0]
[13,"Allow provisional sum to rehabilitate existing electrical system","L/S",1,0,0]
[14,"Provide water closet complete","Pc",1,0,0]
[15,"Provide face basin complete","Pc",1,0,0]
[16,"Provide wall mounted mirror","Pc",1,0,0]
[17,"Provide toilet tissue holder (Plastic type) ","Pc",1,0,0]
[18,"Allow provisional sum to rehabilitate existing plumbing system ","L/S",1,0,0]
[19,"Provide emulsion paint (Britone) on ceiling (white)","Gals",4,0,0]
[20,"Provide varnish on wooden doors, frames and architraves ","Gal",1,0,0]
[21,"Provide assorted sand – paper ","Shts",4,0,0]
[22,"Provide Thinner ","Gal",1,0,0]
[23,"Provide Ceramic Wall Tiles (5’-0” Wainscot) in rest room bedded on sand and cement mortar with white cement joints ","S.Y",10,0,0]
[24,"Allow provisional sum to clean existing floor tiles  ","L/S",1,0,0]
[]
["C1","TOTAL SUMMARY  PROPOSED JUDGE'S CHAMBERS",null,null,null,{"$f":"SUM(F26:F50)","v":0}]
[]
["D","MAIN COURT ROOM"]
[]
[1,"Provide materials/tool to remove and replace existing damaged/stained hardboard ceiling","Shts",4,0,{"$f":"D55*E55","v":0}]
[2,"Provide hardwood ceiling strips (14’-0” long) to replace damaged strips","Pcs",4,0,{"$f":"D56*E56","v":0}]
[3,"Provide assorted wire nails ","Pks",2,0,0]
[4,"Provide materials/tool to chisel out cracks in existing walls and make good with sand and cement mortar plaster","L/S",1,0,0]
[5,"Provide materials/tools to rehabilitate existing sliding window mechanisms ","Pcs",2,0,0]
[6,"Provide insect screen in aluminum frame to replace existing damaged screens  ","Pcs",4,0,0]
[7,"Provide solid wooden panel door and frame (4’-0”x7’-7”x0”) complete with hard wares and architraves ","Pcs",1,0,0]
[8,"Provide decorative wooden paneling complete with dressing coping and marble tile on existing Judge’s platform Dwarf wall","S.Y.",4,0,0]
[9,"Provide materials to clean existing floor tiles and skirting ","S.Y.",41,0,0]
[10,"Provide ceiling mounted combined LED light bulb (50 Watts) and Lamp holder (socket) H/D"," Pcs",9,0,0]
[11,"Provide Electrical Receptacle (H/D) to replace existing receptacles  "," Pcs",8,0,0]
[12,"Provide Wall mounted Fan on Judge’s Platform"," Pc",8,0,0]
[13,"Provide emulsion paint (Britone) on ceiling","Gals",3,0,0]
[14,"Provide enamel paint (Britone) on walls","Bkts",1,0,0]
[15,"Provide varnish on doors, frames, and Architraves and Skirtings","Gal",1,0,0]
[16,"Provide Thinner for enamel paint and varnish","Gals",2,0,0]
[17,"Provide assorted sand – paper ","pcs",4,0,0]
[18,"Allow provisional sum to rehabilitate electrical system ","L/S",1,0,0]
[{"$nulls":5},0]
["D1","TOTAL SUMMARY  MAIN COURT ROOM",null,null,null,{"$f":"SUM(F55:F73)","v":0}]
[]
["E","VICTIM( WITNESS) ROOM"]
[]
[1,"Provide materials/tools to remove and replace existing damaged/stained hardboard ceilings SHTS","Pcs",4,0,{"$f":"D78*E78","v":0}]
[2,"Provide wooden Ceiling Strips (14’-0’’Long)","Pcs ",6,0]
[3,"Provide Assorted wire Nails","Pks ",2,0]
[4,"Provide materials /tools to Construct  6’’x8’’x16’’ masonry block walls bedded in and cement and mortar, plaster/ render both sides  ","SY",8,0,{"$f":"D81*E81","v":0}]
[5,"Provide materials/tools to demolish existing concrete/masonry block walls and wall tiles as per drawing ","L/S",1,0,0]
[6,"Provide ceramic wall tile (8”x12”) in the rest room bedded on sand and cement mortar with white cement joints ","SY",9,0,0]
[7,"Provide  Floor tiles bedded on sand and cement mortar with white cement joints","SY",5,0,0]
[8,"Provide Solid wooden Panel Door and Frame (3’-0” x 7’-0”) complete with Hard wares (Orlando/Yale) and Architraves","Pcs ",1,0,0]
[9,"Provide plywood flush door and frame (2’-6”x7’-0”) complete with hard wares (Orlando/ Yale cylinder lock) and Architraves ","Pcs ",1,0,0]
[10,"Provide materials/tools to rehabilitate exiting sliding windows","L/S",1,0,0]
[11,"Provide  Ceiling mounted LED Light  Bulb (30watts) and Lamp Holder(Socket) H/D","Pcs",2,0,0]
[12,"Provide single Pole Electrical Switch","Pcs",2,0,0]
[13,"Provide Electrical receptacle (H/D) ","Pcs",3,0,0]
[14,"provide wall mounted fan","Pcs",1,0,0]
[15,"Allow Provisional  Sum for Electrical conduits, utility Cups, Wiring, Tapes, etc","L/S",1,0,0]
[16,"Provide Water Closet complete","Pc",1,0,0]
[17,"Provide Face Basin complete","Pc",1,0,0]
[18,"Provide Toilet Tissue Holder (Plastic type)","Pc",1,0,0]
[19,"Provide Towel Rail (Plastic type)","Pc",1,0,0]
[20,"Provide Wall mounted mirror","Pc",1,0,0]
[21,"Allow provisional sum to rehabilitate existing plumbing system ","L/S",1,0,0]
[22,"Provide emulsion paint (Britone) on ceiling ","Gal",1,0,0]
[23,"Provide under coat paint (Britone)on newly constructed block walls","Gal",1,0,0]
[24,"Provide enamel paint (Britone) on block walls ","Gal",1,0,0]
[25,"Provide Thinner ","Gal",1,0,0]
[26,"Provide Assorted sand – paper","Pcs",6,0,0]
[27,"Provide wall putty","Gal",1,0,0]
[28,"Provide varnish (Britone) on doors, frames and Architraves","Gal",1,0,0]
[29,"Provide Aluminum Sliding Window (3’-0”x2’-10”)","Pcs",1,0,0]
[30,"Provide complete fabricated 5/8” square burglar bar (3’-6”x4’-6”)","Pcs",1,0,0]
[]
["E1","TOTAL SUMMARY  VICTIM( WITNESS) ROOM",null,null,null,{"$f":"SUM(F78:F108)","v":0}]
[]
["F","C0NTR0L  ROOM"]
[]
[1,"Provide materials/tools to remove and replace existing damaged/stained hardboard ceiling ","Pcs",4,0,{"$f":"D113*E113","v":0}]
[2,"Provide wooden ceiling strips (14’-0”Long)","Pcs",3,0,{"$f":"D114*E114","v":0}]
[3,"Provide assorted wire nails","PKTs",2,0,0]
[4,"Provide materials/tools to demolish existing wall to install high level window","L/S",1,0,0]
[5,"Provide aluminum sliding window (3’-2’-10”) complete ","Pcs",1,0,0]
[6,"Provide fabricated 5/8” square burglar bar (3’-6”x3’-4”)","Pcs",1,0,0]
[7,"Provide solid wooden panel door and frame (3’-0”x7’-0”) complete with harewares (orlando/Yale Cylinder lock) and Architraves ","Pcs",1,0,0]
[8,"Provide ceiling mounted LED Light Buld (30Watts) and Lamp Holder ","Pcs",1,0,0]
[9,"Provide single pole electrical switch ","Pc",1,0,0]
[10,"Provide electrical receptacle ","Pcs",3,0,0]
[11,"Provide wall mounted fan","Pc",1,0,0]
[12,"Allow provisional sum to rehabilitate electrical system","L/S",1,0,0]
[13,"Provide emulsion paint (Britone) on ceiling","Gal",1,0,0]
[14,"Provide enamel paint on walls","Gal",1,0,0]
[15,"Provide floor tile bedded on sand and cment mortar with white cement joints","S.Y.",5,0,0]
[16,"Provide varnish on door and frame ","Gal",1,0,0]
[]
["F1","TOTAL SUMMARY  C0NTR0L  ROOME",null,null,null,{"$f":"SUM(F113:F129)","v":0}]
[]
["G","MAIN ENTRANCE CORRIDOR AND OFFICES "]
[]
[1,"Provide materials/tools to remove and replace existing damaged/stained hardboard ceilings ","Shts",10,0,{"$f":"D134*E134","v":0}]
[2,"Provide wooden ceiling strips (14’-0” long) ","Pcs",8,0,{"$f":"D135*E135","v":0}]
[3,"Provide assorted wire nails","Pks",5,0,0]
[4,"Provide materials/tools to rehabilitate Aluminum sliding window mechanisms ","L/S",1,0,0]
[5,"Provide plywood flush door with wooden strips round and frame (3’-0”x7’-0”) complete with hard ware’s (Orlando/Yale cylinder) and Architraves ","Pcs",8,0,0]
[6,"Provide Double Solid wooden panel door and frame (4’-0”x7’-0”)  complete with harewares (Orlando/Yale Cylinder lock) Tower Bolt and Architraves ","Pcs",2,0,0]
[7,"Provide ceiling mounted LED light Bulb (50watts) and lamp holder (socket) H/D","Pcs",9,0,0]
[8,"Provide single pole electrical switch ","Pcs",9,0,0]
[9,"Provide electrical receptacle","Pcs",16,0,0]
[10,"Provide wall mounted fan","Pcs",10,0,0]
[11,"Provide 2 – way electrical switch ","Pcs",5,0,0]
[12,"Allow provisional sum to rehabilitate electrical system","L/S",1,0,0]
[13,"Provide emulsion paint (Britone) on ceilings ","Bkts",2,0,0]
[14,"Provide enamel paint (Britone) on  walls and steel gates","Bkts",3,0,0]
[15,"Provide wall putty","Gals",2,0,0]
[16,"Provide varnish (Britone) on wooden doors, frames, architraves and skirtings","Gals",4,0,0]
[17,"Provide assorted sand – paper","Doz",1,0,0]
[18,"Provide thinner for enamel paint and varnish","Ctn",1,0,0]
[19,"Allow provisional sum to clean existing floor tiles","L/S",1,0,0]
[]
["G1","TOTAL SUMMARY  MAIN ENTRANCE CORRIDOR AND OFFICES",null,null,null,{"$f":"SUM(F134:F153)","v":0}]
[]
["H"," REST ROOM (2 No) "]
[]
[1,"Provide materials/tools remove and replace existing Hardboard ceiling","Shts",2,0,{"$f":"D158*E158","v":0}]
[2,"Provide wooden ceiling strips (14’-0” long)","Pcs",3,0,{"$f":"D159*E159","v":0}]
[3,"Provide assorted wire nails","Pks",2,0,{"$f":"D160*E160","v":0}]
[4,"Provide materials to rehabilitate existing Aluminum Sliding Window mechanisms ","L/S",1,0,{"$f":"D161*E161","v":0}]
[5,"Provide plywood flush frame (2’-6”x7’-0”) complete with hard wares (Orlando/Yale Cylinder lock) and architraves ","Pcs",2,0,{"$f":"D162*E162","v":0}]
[6,"Provide ceramic wall tiles (8”x12”) 5’-0” wainscot bedded on sand and cement mortar with white cement joints","S.Y.",19,0,{"$f":"D163*E163","v":0}]
[7,"Provide ceiling mounted L.E.D. light bulb (20 watts) and Lamp holder (socket) H/D","Pcs",2,0,0]
[8,"Provide single pole electrical switch","Pcs",2,0,0]
[9,"Allow provisional sum to rehabilitate electrical system","L/S",1,0,0]
[10,"Provide water closet complete","Pcs",2,0,0]
[11,"Provide face Basin complete ","Pcs",2,0,0]
[12,"Provide toilet tissue holder ","L/S",1,0,0]
[13,"Provide wall mounted mirror ","Pcs",2,0,0]
[14,"Allow provisional sum to rehabilitate plumbing system ","L/S",1,0,0]
[15,"Provide emulsion paint (Britone) on ceilings","Gal",1,0,0]
[16,"Provide enamel paint (Britone) on walls  ","Gal",1,0,0]
[17,"Provide varnish on wooden doors and frames","Gal",1,0,0]
[18,"Provide thinner","L/S",1,0,0]
[]
["H1","TOTAL SUMMARY  REST ROOMS (2 No) ",null,null,null,{"$f":"SUM(F156:F176)","v":0}]
[]
["I","EXTERNAL WORKS "]
[]
[1,"Provide materials/tools to cut all vegetations and clean around the court building and adjunct facilities, and cart away debris ","L/S",1,0,{"$f":"D181*E181","v":0}]
[2,"Provide materials/tool to remove and replace existing damaged/stained hardboard on eaves ","Pcs",8,0,{"$f":"D182*E182","v":0}]
[3,"Provide wooden ceiling strips (14’-0” long)","Bkts",5,0,{"$f":"D183*E183","v":0}]
[4,"Provide enamel paint on fascia boards, walls, burglar bars and steel gates","Gals",5,0,{"$f":"D184*E184","v":0}]
[5,"Provide thinner","Gals",4,0,{"$f":"D185*E185","v":0}]
[]
["I1","TOTAL SUMMARY EXTERNAL WORKS ",null,null,null,{"$f":"SUM(F165:F186)","v":0}]
[]
["J","WATER WELL AND R.C. WATER TOWER "]
[]
[1,"Provide materials/tool to rehabilitate existing water well to pump water into overhead tank","L/S",1,0,{"$f":"D191*E191","v":0}]
[2,"Provide plumbing materials pipings and fittings from the overhead water poly – tank to the court building","L/S",1,0,{"$f":"D192*E192","v":0}]
[3,"Provide materials/tools to rehabilitate and clean existing drain pipes manholes and septic tank","L/S",1,0,{"$f":"D193*E193","v":0}]
[4,"Provide emulsion paint (baritone) on R.C. Water Tower","Bkt",1,0,{"$f":"D194*E194","v":0}]
[]
["J1","TOTAL SUMMARY  WATER WELL AND R.C. WATER TOWER",null,null,null,{"$f":"SUM(F191:F195)","v":0}]
[]
["K","GENERATOR HOUSE"]
[null,"Provide materials/tools to replace damaged roofing sheets ","Pcs",3,0,{"$f":"D199*E199","v":0}]
[null,"Provide 2”x4”x14’-0” long hardwood timbers to replace damaged rafters and purlins","L/S",1,0,{"$f":"D200*E200","v":0}]
[null,"Provide emulsion paint on walls (Britone)","Gal",1,0,{"$f":"D201*E201","v":0}]
[null,"Provide enamel paint (britone) on fascia boards and steel gate","Gal",1,0,{"$f":"D202*E202","v":0}]
[]
["K","TOTAL SUMMARY  GENERATOR HOUSE",null,null,null,{"$f":"SUM(F199:F203)","v":0}]
[]
[null,"SUMMARY SHEET – GRAND GEEDEH COUNTY CRIMINAL COURT ‘E’"]
[]
["A","PRELIMINARY ",null,null,null,{"$f":"F10","v":0}]
["B","ROOFING",null,null,null,{"$f":"F22","v":0}]
["C","PROPOSED JUDGE'S CHAMBERS",null,null,null,{"$f":"F51","v":0}]
["D","MAIN COURT ROOM",null,null,null,{"$f":"F74","v":0}]
["E","VICTIM( WITNESS) ROOM",null,null,null,{"$f":"F109","v":0}]
["F","CONTROL ROOM",null,null,null,{"$f":"F130","v":0}]
["G","MAIN ENTRANCE CORRIDOR AND OFFICES",null,null,null,{"$f":"F154","v":0}]
["H","REST ROOMS (2 No)",null,null,null,{"$f":"F177","v":0}]
["I","EXTERNAL WORKS",null,null,null,{"$f":"F187","v":0}]
["J","WATER WELL AND R.C. WATER TOWER",null,null,null,{"$f":"F196","v":0}]
["K","GENERATOR HOUSE",null,null,null,{"$f":"F204","v":0}]
[]
[null,"TOTAL MATERIAL COST",null,null,null,{"$f":"SUM(F208:F219)","v":0}]
[null,"ADD FOR LABOUR",null,null,0.2,{"$f":"F220*E221","v":0}]
[null,"ADD FOR TRANSPORTATION",null,null,0.35,{"$f":"F220*E222","v":0}]
[null,"ADD FOR PROFIT",null,null,0.1,{"$f":"F220*E223","v":0}]
[{"$nulls":5},0]
[null," GRAND TOTAL  RENOVATION/REHABILITATION OF THE PROPOSED CRIMINAL COURT 'E'\n\n",null,null,null,{"$f":"SUM(F220:F224)","v":0}]