{"text_format":"5","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"props":{"creator":"Mary Gemme Bautista Montebon","last_modified_by":"Mary Gemme Bautista Montebon"},"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":51,"n_cols":6,"rows_kept":51,"merged":[[12,0,12,1],[31,0,31,1],[46,0,46,1],[50,0,50,1]]}
["Bill of Quantities (BoQ)"]
["Item #","Descrition of Item","UOM","Quantity","Unit Cost  (in PHP or USD)","Total Cost  (in PHP or USD)"]
["MAJOR COMPONENTS"]
[1,"MPPT Charge Controller, 12V/24V input voltage, 40ADC Maximum input current, capable of power sharing","pcs",120]
[2,"Solar Panel 100Wp ","pcs",23]
[3,"Solar Panel 200Wp","pcs",66]
[4,"Solar Panel 450Wp","pcs",43]
[5,"LFP Battery 0.64kWh (24V)","pcs",23]
[6,"LFP Battery 1.024kWh (24V)","pcs",66]
[7,"LFP Battery 2.56kWh (24V)","pcs",19]
[8,"LFP Battery 5.12kWh (24V)","pcs",12]
[null,"Subtotal"]
["DISTRIBUTION & MOUNTING"]
[1,"2C 2.5sqmm TPS cable - underground/solar","m",750]
[2,"2C 2.5sqmm UV rated PVC cable - overhead","m",1619]
[3,"2C 4sqmm TPS cable - Large Solar","m",248]
[4,"2C 10sqmm TPS cable - Battery","m",182.5]
[5,"5m Distribution Pole, 2 inch diamter, sch.40","pcs",41]
[6,"20mm uPVC MD conduit","m",860]
[7,"Conduit saddle, 2 inch diameter","m",287.5]
[8,"Junction Box (for joining share cable)","pcs",120]
[9,"Solar Panel Flush Mounting - Rail 4200mm","pcs",66]
[10,"Solar Panel Flush Mounting kit - L Feet","pcs",528]
[11,"Solar Panel Flush Mounting kit - 35mm End Clamps","pcs",528]
[12,"MC4 connector pair","pcs",132]
[13,"MC4 Y-Connector pair","pcs",12]
[14,"Share rail SPD (1 for 30HH)","pcs",4]
[15,"Plastic Distribution Box (for SPD)","pcs",4]
[16,"1C 3.5sqmm earth cable","m",40]
[17,"1.8m earth rod + clamp, 5/8 inch diameter","pcs",4]
[null,"Subtotal"]
["HOUSEHOLD & CONSUMABLES"]
[1,"2C 2.5sq.mm TPS Cable, for indooor wiring","m",4000]
[2,"Junction Box (for household)","pcs",120]
[3,"Cigarette Car Charger x3 outlets","pcs",120]
[4,"Cigarette Plugs (for appliances)","pcs",360]
[5,"40mm Cable trucking","m",185]
[6,"Wood backing board 50*50*1cm","pcs",120]
[7,"10mm Cable clips (for wall mounting)","pcs",1200]
[8,"25mm screws (for controller mounting)","pcs",480]
[9,"Battery terminal lugs","pcs",240]
[10,"Lever Connector 213 (3 way) \"Wago\" style","pcs",240]
[11,"LED light bulb, 3W, 12VDC, with E27 receptacle or pre-wired, 100 lumens per Watt","pcs",175]
[12,"LED light bulb, 5W, 12VDC, with E27 receptacle or pre-wired, 100 lumens per Watt","pcs",250]
[13,"12V 600W PSW Inverter","pcs",89]
[14,"24V 1200W PSW Inverter","pcs",31]
["LABOR AND SHIPPING"]
[1,"Installation & Labor","houses",120]
[2,"Shipping","cbm",15]
[null,"Subtotal"]
["TOTAL"]