{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":34,"n_cols":10,"rows_kept":34,"cut":false,"hidden":false,"merged":[[8,5,8,6],[8,7,8,8],[0,0,0,9],[1,1,1,9],[2,1,2,9],[3,1,3,9],[4,1,4,9],[5,1,5,9]]}
[]
["UNDP HACT Itemized Cost Estimate (ICE)"]
["UNDP Country Office Name ","UNDP Afghanistan"]
["Implementing Partner or Low Value Grants Name "]
["Project or Programme Name ","Support to Women’s Livelihoods in Nuristan (UNDPAFG_LVG_CfP04_2023)"]
["Time Period "]
[]
[]
["Item No.","Item Description","Unit","Quantity","Unit price /cost","Quarter 1: ",null,"Quarter 2: ",null,"Total Amount"]
["Output 1. Strengthening capacities of local women and provision of the agricultural inputs. ",{"$nulls":4},"Planned","Actual","Planned","Actual"]
["Activity 1.1. Food processing and packing training"]
["Activity 1.2. Home gardening and greenhouse use"]
["Activity 1.3 Provision of ruminant packages and dairy processing equipment"]
["Activity 1.4. Market linkage training"]
["Sub-total"]
["Personnel "]
["Project Manager"]
["Agricultural expert (1)"]
["Agricultural expert (2)"]
["Master trainer on agriculture  "]
["Gender Expert "]
[]
[]
["Sub-total"]
["Operational costs"]
["Office rent"]
["IT equipment"]
["Vehicles and transportation"]
["Furniture "]
["Office utilities and supply "]
[]
["Sub-total"]
["Direct management costs "]
["TOTAL COSTS"]