{"text_format":"2","workbook":"xlsx","n_sheets":3,"sheets":["DIV 01","Wadi Qasab","Summary"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":78,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"DIV 01","index":0,"n_rows":188,"n_cols":6,"rows_kept":188,"cut":false,"hidden":false,"merged":[[0,0,0,5],[1,0,1,5]]}
["DIVISION 01"]
["GENERAL REQUIREMENTS"]
[]
["Item","Description","Unit","Qty","Unit","Amount"]
[{"$nulls":4},"Rate","US$"]
[]
[null,"GENERALLY"]
[]
[null,"Tenderers are to comply exactly with the pricing requirement of preliminaries, as presented hereafter"]
[]
["A","These preliminaries are applicable to the whole of the works. If the tenderer wishes to price any of the items contained herein, then each such item, clause or sub clause must be individually priced. The tendered shall not enter any lump sums covering more than one or all items, clauses and sub-clause. Where any item, clause or sub clause is not priced, it shall be deemed that the value is included in the rates for measured items elsewhere in these Schedule of Rates."]
[]
["B","Tenderer will deemed to have examined the Drawings, the Specifications, to have read the Instructions to Tenderers, the Form of Agreement, the Conditions of Contract, the Form of Tender and to have visited the site and made themselves aware of all conditions including the supply of labor and materials, and are to allow in their tender for all costs, expenses, risks, liabilities and obligations set forth in or implied by the documents and drawings, and their tender price shall be deemed to include for supplying, installing, constructing, completing and maintaining the works in accordance with the terms of the Contract."]
[]
[null,"DESCRIPTIONS"]
[]
["C","The descriptions included in these Schedule of Rates to describe the workmanship and materials necessary for each items are not necessarily complete. The Tenderer is referred to the Conditions of Contract, Technical Specifications, other Documents and the Drawings, for further information concerning the work. No claim or variation will be considered on account of his failure to acquaint himself with such information."]
[]
[]
[null,null,null,"To Collection      $"]
{"$rows_empty":8}
[null,"DESCRIPTIONS (CONT'D)"]
[]
["A","The tenderer shall satisfy himself as to the meaning of every item in the Schedule of Rates and the prices inserted by him will be deemed to cover all his obligations under the Contract and all matters and things necessary for the proper construction, completion and remedying of any defects including, but not by way of limitation, for all temporary works required (including any that may be required by sub-contractors, whether nominated or otherwise)."]
[null,"The price shall include for all materials, furniture, fixtures and labor and for the provision and use of all plants (whether mechanical or non-mechanical ) required for the"]
[null,"expeditious carrying out of the works in their proper sequence, including for shifting, altering and adapting such temporary work and plant as may be required during the progress of the works, and removing on completion and making good any surfaces disturbed; and if not included in a price inserted against the Conditions of Contract clause following, for the guarantees and bonds required for the costs of preparing a tender, for the work in connection with measurements and final account, for profit, and for all establishment charges and on costs of whatever nature. No claim for additional payment will be allowed for any error or misunderstanding by the Tenderer in these aspects."]
[]
["B","The tenderer shall price all items for all sections which he considers have a value. If any item is not priced by the Tenderer, it will be deemed to be of no value or that its value has been spread throughout the rates of the other items."]
[]
[null,"CONDITIONS OF CONTRACT"]
[]
["C","The conditions of contract shall be as contained within the Tender Documents. The tenderer shall allow for all costs of complying with the Conditions of Contract."]
[]
[null,"MOBILIZATION / DEMOBILIZATION"]
[]
["D","Provide for general mobilization","LS",1,null,{"$f":"E43*D43","v":0}]
[]
["E","Provide for general demobilization","LS",1,null,{"$f":"E45*D45","v":0}]
[]
[]
[null,null,null,"To Collection      $",null,{"$f":"SUM(F6:F46)","v":0}]
[]
[]
[]
[null,"GENERAL REQUIREMENTS"]
[]
["A","Insurance Requirements (CAR & Workmen's Comp)","LS",1,null,{"$f":"D54*E54","v":0}]
[]
["B","Coordination and meetings","LS",1,0]
[]
["C","Project Coordination","LS",1,0]
[]
["D","Cutting and Patching","LS",1,0]
[]
["E","Reference standards","LS",1,0]
[]
["F","Submittals","LS",1,0]
[]
["G","Construction Progress Schedules","LS",1,0]
[]
["H","Quality control","LS",1,0]
[]
["I","Testing services","LS",1,null,{"$f":"D70*E70","v":0}]
[]
["J","Construction facilities and temporary controls","LS",1,0]
[]
["K","Safety and Security","LS",1,0]
[]
["L","Access Roads and Parking Areas","LS",1,0]
[]
["M","Traffic regulations","LS",1,0]
[]
["N","Field offices and sheds","LS",1,0]
[]
["O","Material and equipment","LS",1,0]
[]
["P","Substitutions","LS",1,0]
[]
["Q","Starting of systems","LS",1,0]
[]
["R","Contract closeout","LS",1,0]
[]
["S","Operation and maintenance data","LS",1,0]
[]
["T","Warranties and Insurance","LS",1,0]
[]
["U","Shop Drawings and As Built Drawings","LS",1,null,{"$f":"D94*E94","v":0}]
[]
[null,null,null,"To Collection      $",null,{"$f":"SUM(F54:F94)","v":0}]
[]
[]
[]
[]
[null,"SPECIFIC REQUIREMENTS"]
[]
[null,"Tenderers are referred to the \"Instruction of Tenderers\" and are to price accordingly here"]
[]
["A","Allow the net Sum for the appointment of a Professional Design Consulting Firm and Specialist Consultants to undertake the completion of the design for this Contract","LS",1,0]
[]
[null,"SCHEDULE OF RATES"]
[]
["B","The rates for all work are to include for all cutting (straight, raking or curved) as necessary"]
[]
["C","Earthworks is to include for earthwork support"]
[]
["D","Earthworks shall include for excavating in rock, unstable ground, existing materials and obstructions, cavity probing, below water level or any other condition"]
[]
["E","Earthworks shall include for the levelling and compacting bottoms and for keeping excavations free from water and treating the surface with anti-termite control"]
[]
["F","Filling shall include for campacting in layers and grading to contours"]
[]
["G","Concrete work shall include for all formworks"]
[]
["H","Concrete work shall include for all fair faced finish formwork"]
[]
["I","Reinforced concrete work shall include for all reinforcement"]
[]
["J","Reinforced concrete work shall include for all concrete materials and accessories"]
[]
[null,null,null,"To Collection      $"]
{"$rows_empty":10}
[null,"SCHEDULE OF RATES (CONT'D)"]
[]
["A","The item of Incidental works shall be deemed to include the following:"]
[]
[null,"1. Identification, which shall include plates, discs, labels, charts and color coding"]
[]
[null,"2. Testing and commissioning, which shall include operating completed installations and providing fuel and power"]
[]
[null,"3. Tools and spares, which shall include loose keys and consumable stores"]
[]
[null,"4. Documents, which shall include drawings, operating instructions and maintenance manuals"]
[]
[null,"5. Co-ordination with other Engineering installations"]
[]
[null,"6. Cutting of forming holes, mortices, chases or the like and making good finishing"]
[]
[null,"7. Building in or cutting and pinning brackets or the like and making good finishings"]
[]
[null,"8. Removing protective coating or wrapping"]
[]
[null,"9. Cleaning and polishing exposed surfaces"]
[]
[]
["B","The tenderer is to price here for any obligation which has not been allowed for elsewhere. This includes for any item missed in the schedule of pricing but necessary for the completion of the works in accordance with tender documents. Failure to price here will be deemed that all obligations have been considered and their value if not priced specifically, has been spread throughout the rates of other items","LS",1,0]
[]
[]
[]
[null,null,null,"To Collection      $"]
{"$rows_empty":10}
[null,null,"Page No. 1"]
[]
[null,null,"Page No. 2",null,null,{"$f":"F48","v":0}]
[]
[null,null,"Page No. 3",null,null,{"$f":"F96","v":0}]
[]
[null,null,"Page No. 4",null,null,{"$f":"F127","v":0}]
[]
[null,null,"Page No. 5",null,null,{"$f":"F165","v":0}]
[]
[null,"DIVISION 01 - GENERAL REQUIREMENTS"]
[]
[null,"Carried to Summary",null,null,"US$",{"$f":"SUM(F176:F184)","v":0}]

{"sheet":"Wadi Qasab","index":1,"n_rows":41,"n_cols":6,"rows_kept":41,"cut":false,"hidden":false,"merged":[[0,0,0,5],[1,0,1,5],[16,1,16,5]]}
["DIVISION 02"]
["SITE WORKS"]
[]
["Item","Description","Qty","Unit","Unit","Amount"]
[{"$nulls":4},"Rate","US$"]
[]
[null,"SECTION 02232 AGGREGATE BASE COURSE"]
[]
[null,"The contractor should move to dump sites away from work site all excavated material and should provide proper fill materials and carry out filling operations in the areas indicated and as instructed by the engineer.  The filling shall be placed and compacted in uniform layers of 20 cm thick, and each layer of material shall be compacted"]
[null,"Backfill with fine gravel underneath, sides and top of pipe",366,"mr"]
[null,"Selected fill on top and compaction",366,"mr"]
[null,"Road Reinstatement\nSupply, spread and compact 20 cm (after compaction) of base Hardcore.\nSupply, spread and compact 5 cm (after compaction) of asphalt on earlier sprayed primer",366,"mr"]
[null,"Cutting of asphalt roads (per mr of trench, cut both sides)",366,"mr"]
[null,"Excavation for pipe trenches soil and rock (min depth/width = 150/60cm)",76,"mr"]
[null,"Excavation for pipe trenches soil and rock (min depth/width = 140/50cm)",290,"mr"]
[null,null,null,"To Collection      $",null,{"$f":"SUM(F10:F15)","v":0}]
[null,"SEWAGE PIPES"]
[null,"Supply and installation of UPVC sewage pipes conforming to EN1401 and DIN 19534 complete with  accessories, fittings, supports, expansion joints, brackets, bonding cement, cleaning , material and labour to complete the job as described in the specifcations and drawings ."]
[null,"Approved material: ULPI, Haykalplast, Kokoplast or equal."]
[null,"Laying of UPVC pipes, 200mm, SN4 (od=200mm, t=4.9mm)",76,"mr"]
[]
[null,"Supply and installation of Ductile Iron pipes for sewage pressure applications complete with accessories, fittings, supports, expansion joints, brackets, bonding cement, cleaning, material and labour to complete the job as described in the specifcations and drawings ."]
[null,"Laying of 110mm Ductile Iron pipes, K9 for sewage",290,"mr"]
[null,null,null,"To Collection      $",null,{"$f":"F23+F20","v":0}]
[null,"SEWAGE MANHOLES, SEPTIC TANK and WASHOUT VALVE CHAMBER"]
[null,"Supply and installation of concrete sewage manhole including excavation, concreting, backfilling, plastering, bottom benching, waterproofing, metal steps, ductile cast iron frame and cover (load rating in accordance with location of manhole), complete with connections and  accessories as shown on the drawings and described in the specifications."]
[null,"Approved cast iron cover: O.K., Pont a Mousson or equal"]
[null,"Reinforced concrete Manhole M1 with 40T Ductile Cast Iron cover, 1 to 2 m high, ID=90cm",3,"        Pc"]
[null,"Reinforced concrete Manhole M2 with 40T Ductile Cast Iron cover, 2 to 4 m high, ID=120cm",1,"        Pc"]
[null,"Reinforced concrete Septic Tank with 40T Ductile Cast Iron cover, 18 m3 capacity, 3 m deep",1,"        Pc"]
[null,"Reinforced concrete Washout Valve Box Chamber for ductile iron pipe (same size and finishes as Manhole M1, ID=120CM), with two gate valves and all required accessories ",1,"Pc"]
[null,null,null,"To Collection      $",null,{"$f":"F30+F28","v":0}]
[]
[null,"SEWAGE PUMPING STATION"]
[null,"Supply and installation of a pumping set comprising 2 twin pumps (Swiss or German made, minimum 20 m3/hr at 22 mr head each) with all required accessories as per specifications and details in Section 5, and control panel all with European made componenets, along with its aluminum watertight cabinet near location, and power feeder cable from adjacent power source."]
[null,"Supply, install and commission submersible sewage pump set, 20 m3/hr at 25m head",1,"Set"]
[null,null,null,"To Collection      $",null,{"$f":"F36","v":0}]
[]
[null,"DIVISION 2 - SITE WORKS"]
[]
[null,"Carried to Summary",null,null,"US$",{"$f":"F32+F24+F16+F37","v":0}]

{"sheet":"Summary","index":2,"n_rows":22,"n_cols":5,"rows_kept":22,"cut":false,"hidden":false,"merged":[[4,0,4,4]]}
[]
[]
[]
[]
["Sewage Network Summary"]
[]
[]
[]
[{"$nulls":4},"US$"]
[]
[]
[null,"Division 01","General Requirements",null,{"$f":"'DIV 01'!F188","v":0}]
[null,"Division 02","Site Work Wadi Qasab",null,{"$f":"'Wadi Qasab'!F41","v":0}]
[]
[]
[]
[]
["TOTAL ",null,null,"US$",{"$f":"SUM(E12:E13)","v":0}]
[]
["10% VAT",null,null,"US$",{"$f":"E18*0.1","v":0}]
[]
["GRAND TOTAL",null,null,"US$",{"$f":"E18+E20","v":0}]